1. India Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
Mahindra Lifespace Developers Limited

Mahindra Lifespace Developers Limited

MAHLIFE.BO
Mahindra Lifespace Developers LimitedIN flagBombay Stock Exchange
370.00
INR
+11.05
- -
79.09BMarket Cap
Mahindra Lifespace Developers Limited
MAHLIFE.BO
(Bombay Stock Exchange)

Recent

price

370.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
42.61
48.83
51.41
49.1
75.38
41.13
52.37
34.18
35.34
36.41
9.88
23.41
36.02
12.57
22.06
- -
12.68
Revenue per Share
7.89
8.29
9.84
7.01
18.47
6.36
7.03
6.1
7.14
-11.53
-4.27
9.19
6.02
5.82
3.63
- -
5.86
Basic EPS, GAAP
-0.71
-4.07
-15.63
-18.3
20.8
-12.31
3.95
11.74
9.99
-3.96
-4.27
-3.89
-9.65
-40.14
-32.98
- -
- -
Free Cash Flow per Basic Share
1.33
1.65
1.98
2
3.73
1.94
1.95
2.25
2.26
2.12
0.03
0.02
1.85
2.12
2.44
- -
- -
Dividend per Share
18.64
24.05
29.69
30.9
37.29
34.85
39.76
39.15
36
22.82
18.46
33.78
38.23
41.85
49.73
- -
- -
Book Value per Share
72.06
78.4
83.42
86.53
104.8
111.09
115.2
122.97
113.66
99.93
95.73
105.41
107.23
110.96
112.33
- -
- -
Tangible Book Value per Share
144
144
144
144
144
144
146
166
168
168
168
168
168
169
169
- -
170
Basic Weighted Avg Shares
6,119
7,013
7,383
7,053
10,861
5,932
7,621
5,662
5,928
6,109
1,658
3,934
6,065
2,121
3,723
11,783
2,161
Sales/Revenue/Turnover
27.64
25.96
31.6
22.75
39.41
13.73
6
9.39
3.72
-10.56
-60.62
-20.72
-18.26
-87.12
-50.39
-12.32
-93.88
Operating Margin (%)
83
93
87
101
132
42
46
43
38
77
70
65
122
137
178
239
196
Depreciation Expense
1,134
1,191
1,414
1,006
2,662
917
1,022
1,010
1,197
-1,934
-717
1,545
1,014
982
613
2,981
998
Net Income, GAAP
34.11
31.53
33.85
31.65
32.72
31.22
23.77
23.17
17.16
- -
- -
- -
2.68
- -
12.97
2.57
8.39
Effective Tax Rate (%)
18.53
16.98
19.15
14.27
24.51
15.46
13.41
17.84
20.19
-31.66
-43.27
39.27
16.72
46.32
16.46
25.3
46.19
Profit Margin (%)
14,246
15,162
16,694
21,740
12,533
14,601
13,019
13,242
11,817
10,846
10,068
10,060
9,276
14,933
15,776
19,787
- -
Working Capital
5,070
4,916
5,749
11,972
4,989
4,493
2,748
576
326
638
752
631
77
6,513
9,232
60
- -
LT Debt
10,652
11,550
12,931
13,452
15,760
16,681
17,431
21,034
19,731
17,432
16,731
18,376
18,059
18,730
18,963
36,270
- -
Total Equity
7.25
7.32
7.57
4.39
11.92
2.47
1.43
1.62
0.76
- -
- -
- -
-5.1
- -
-5.37
-3.71
- -
Return on Invested Capital (%)
16.26
13.17
12.24
7.56
18.79
9.37
8.77
10.74
12.87
- -
- -
- -
12.11
- -
4.04
15.15
4.22
Return on Capital (%)
71.17
38.84
36.63
23.12
54.27
17.64
18.91
16.46
19.12
-39.19
-20.71
35.21
16.74
14.56
7.93
30.2
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
5,162
- -
LT Borrowings
- -
9,177
- -
LT Finance Leases
- -
56
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
169
- -
Market Capitalization
71,895
46,436
61,583

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
51,682
- -
Cash, Cash Equivalents & STI
- -
3,005
- -
Accounts Receivable, Net
- -
1,387
- -
Inventories
- -
44,621
- -
Total Current Liabilities
- -
35,906
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
5,162
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.76%
20.87%
91.27%
Free Cash Flow
40.04%
88.02%
1.16%
Net Income, GAAP
-29.97%
-0.81%
386.4%
Sales/Revenue/Turnover
35.62%
83.7%
216.52%
Total Cash Common Dividend
814.99%
1,644.05%
45.15%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
980
178
820
143
2,121
2025
1,881
76
1,673
92
3,723
2026
320
4,592
6,696
- -
11,783

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.26
-1.12
2.97
- -
5.82
2025
0.75
-0.83
-1.33
5.04
3.63
2026
2.93
5.43
4.42
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.12
2025
- -
- -
- -
- -
2.44
2026
- -
- -
- -
- -
- -
Similar Companies
Gav-Yam Lands Corp. Ltd (GVYM.TA)
PT Cowell Development Tbk (COWL.JK)
Landa App Llc - Membership Interests Series - 8683 Ashley Way Fund (LNEWS)
Shenzhen Centralcon Investment Holding Co., Ltd. (000042.SZ)
Neinor Homes, S.A. (NNRHF)
Melcor Developments Ltd. (MODVF)
Business
Mahindra Lifespace Developers Limited (MLDL) engages in real estate and infrastructure development in India, focusing on residential projects, integrated cities, and industrial clusters. A subsidiary of the Mahindra Group, the company, founded in 1994 and headquartered in Mumbai, Maharashtra, operates across major cities including Mumbai, Pune, Bengaluru, Chennai, Hyderabad, Nagpur, Ahmedabad, Delhi NCR, and Jaipur. Its core products and services encompass premium residential apartments, villas, and plotted developments; value homes under the Mahindra Happinest brand; integrated cities under the Mahindra World City brand; industrial clusters and logistics parks under the Origins by Mahindra brand; project management services; property rentals; water supply; and sewage services, with a development footprint exceeding 38 million square feet in residential projects and over 5,000 acres in integrated developments. MLDL emphasizes sustainability, maintaining a 100% green certified portfolio since 2014, committing to Science Based Targets initiative (SBTi), and targeting carbon neutrality by 2040. Recent developments include closing two major deals in July 2024 with a combined gross development value (GDV) of Rs 2,050 crore, comprising a Rs 1,800 crore redevelopment project for seven societies in Mumbai's Borivali West under Maharashtra's cluster redevelopment policy and a 2.37-acre land acquisition in Bengaluru's Singasandra with Rs 250 crore GDV potential adjacent to its Mahindra Zen project; acquiring an 8.2-acre land parcel in North Bengaluru in January 2025 with nearly Rs 1,000 crore GDV; and securing another strategic land acquisition in Bengaluru in June 2025 valued at Rs 1,100 crore GDV to bolster its residential footprint in high-demand IT-driven markets.