1. India Stocks

  2. •

    Industrials

  3. •

    Integrated Freight & Logistics
Mahindra Logistics Limited

Mahindra Logistics Limited

MAHLOG.BO
Mahindra Logistics LimitedIN flagBombay Stock Exchange
389.30
INR
-9.75
- -
38.56BMarket Cap
Mahindra Logistics Limited
MAHLOG.BO
(Bombay Stock Exchange)

Recent

price

389.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
198.78
226.99
250.26
267.66
351.47
444.4
493.28
443.2
415.9
525.01
649.33
697.54
814.63
777.93
832.44
Revenue per Share
3.17
4.75
5.09
4.74
6.01
8.33
10.97
7.04
3.82
2.23
3.33
-6.93
-4.78
0.25
-4.93
Basic EPS, GAAP
5.53
4.99
2.04
-10.81
-7.57
-3.34
7.75
2.93
28.36
10.77
6.13
19.75
21.65
12.74
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
1.65
1.98
1.37
2.28
1.83
2.28
2.4
2
- -
Dividend per Share
11.15
16.08
21.14
25.85
33.29
41.58
49.99
54.2
56.24
55.99
57.58
48.39
43.98
38.09
- -
Book Value per Share
10.92
15.97
34.14
38.86
45.73
54.79
63.87
67.32
69.85
65.92
39.79
27.86
24.94
104.6
- -
Tangible Book Value per Share
77
77
77
77
76
77
78
78
78
79
79
79
75
90
76
Basic Weighted Avg Shares
15,320
17,494
19,288
20,629
26,662
34,159
38,512
34,710
32,637
41,307
51,197
55,060
61,048
69,993
63,094
Sales/Revenue/Turnover
2.2
2.76
2.86
2.24
2.39
3.08
3.4
2.5
1.49
1.17
1.54
0.59
1.07
1.75
0.92
Operating Margin (%)
31
32
60
83
146
197
220
734
896
1,417
1,895
2,090
2,263
2,779
- -
Depreciation Expense
244
366
393
365
456
640
856
551
300
176
263
-547
-358
23
-373
Net Income, GAAP
32.46
32.56
34.96
35.71
32.03
36.08
35.06
31.7
25.56
42.76
20.61
- -
- -
68.12
656.84
Effective Tax Rate (%)
1.59
2.09
2.04
1.77
1.71
1.87
2.22
1.59
0.92
0.43
0.51
-0.99
-0.59
0.03
-0.59
Profit Margin (%)
729
1,018
2,368
2,576
2,365
2,556
3,059
2,505
2,845
1,221
-458
-1,034
257
2,202
- -
Working Capital
- -
- -
1
201
198
181
89
1,220
1,804
2,680
5,319
4,956
7,180
4,643
- -
LT Debt
859
1,243
2,681
3,047
3,525
4,266
5,039
5,501
5,708
5,468
5,603
5,042
4,542
11,993
- -
Total Equity
- -
32.37
18.54
10.01
12.21
16.03
16.96
9.17
4.54
2.98
5.26
- -
- -
2.47
- -
Return on Invested Capital (%)
- -
34.93
27.34
18.95
18.21
19.96
21.93
12.67
6.87
4.62
6.32
- -
- -
1.61
7.7
Return on Capital (%)
- -
34.9
27.38
20.18
20.2
22.37
24.13
13.53
6.93
3.98
5.88
-13.1
-10.08
0.68
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
1,508
- -
LT Borrowings
- -
4,105
- -
LT Finance Leases
- -
3,076
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
79
- -
Market Capitalization
26,333
18,101
23,291

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
13,977
- -
Cash, Cash Equivalents & STI
- -
966
- -
Accounts Receivable, Net
- -
6,251
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
13,720
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,508
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.01%
28.47%
164.02%
Free Cash Flow
47.69%
18.44%
-29.37%
Net Income, GAAP
-42.33%
-88.2%
-106.39%
Sales/Revenue/Turnover
13.78%
16.71%
14.65%
Total Cash Common Dividend
- -
- -
0.11%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12,932
13,648
13,972
14,508
55,060
2025
14,200
15,211
15,942
15,695
61,048
2026
16,246
18,980
17,914
- -
69,993

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.09
-2.02
-2.21
- -
-6.93
2025
-1.18
-1.44
-1.21
-0.9
-4.78
2026
-1.37
0.33
2.04
- -
0.25

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.28
2025
- -
- -
- -
- -
2.4
2026
- -
- -
- -
- -
2
Similar Companies
Air T, Inc. (AIRTP)
Novagant Corp. (NVGT)
PS International Group Ltd. (PSIG)
TCI Express Limited (TCIEXP.NS)
Ritco Logistics Limited (RITCO.NS)
Kantsu Co.,Ltd. (9326.T)
Business
Mahindra Logistics Limited Mahindra Logistics Limited (MAHLOG.BO) is a leading Indian third-party logistics provider offering integrated supply chain management and enterprise mobility solutions. The company delivers contract logistics including warehousing across over 22 million square feet with automation and value-added services such as repacking and labeling; transportation managing more than 15,000 trucks monthly under an asset-light model; express and parcel solutions; last-mile delivery; cross-border transportation via air and ocean freight forwarding, customs brokerage, and project cargo; B2B express; full truckload and milk run operations; inbound-to-manufacturing and finished vehicle logistics; temperature-controlled logistics; and integrated fulfillment for e-commerce. It also provides enterprise mobility services encompassing cab-on-demand, airport transfers, outstation travel, and rentals under brands like Alyte and Meru, serving industries such as automotive, engineering, consumer goods, pharmaceuticals, e-commerce, telecom, and commodities with a network spanning India, China, South Korea, Southeast Asia, Western Europe, the US, UAE, and the UK. Founded in 2007 as a wholly owned subsidiary of Mahindra & Mahindra Limited and headquartered in Mumbai, India, Mahindra Logistics Limited went public in 2017. Recent developments include the formation of a 50:50 joint venture with Seino Holdings Co. Ltd in 2024 to deliver integrated logistics for Japanese automotive and non-auto clients in India with an initial paid-up capital of INR 4 crore; the launch of EDel, a sustainable last-mile logistics and fulfillment service initially across six major Indian cities expanding to 14; a partnership with L'Oreal India for India's first all-women-operated warehouse in Indore; and a landmark INR 749.27 crore rights issue in 2025.