1. Communication Services

  2. •

    Entertainment
VK Company Limited

VK Company Limited

MAIL.L
VK Company LimitedGB flagLondon Stock Exchange
0.86
RUB
- -
- -
VK Company Limited
MAIL.L
(London Stock Exchange)

Recent

price

0.86

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
25.18
54.18
71.09
99.77
128.94
154.42
182.12
191.85
236.88
306.08
444.09
457.69
362.93
432.33
- -
- -
480.95
Revenue per Share
28.63
30.25
4.68
183.58
127.29
299.4
14.11
56.66
10.7
-37
86.23
-95.24
-68.59
-13.9
- -
- -
-13.89
Basic EPS, GAAP
0.91
8.67
24.71
32
41.55
48.17
54.17
42.17
70.71
27.01
20.93
54.19
25.67
-44.4
- -
- -
-44.36
Free Cash Flow per Basic Share
- -
- -
0.06
120.8
132.54
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
94.78
140.19
112.58
172.71
169.21
468.96
483.38
539.16
542.69
493.97
578.47
469.35
398.36
384
- -
- -
383.67
Book Value per Share
130.06
338.01
390.13
223.51
182.9
-93.24
-44.21
5.82
38.27
17.46
111.71
121.54
59.87
-45.84
- -
- -
-45.8
Tangible Book Value per Share
178
155
209
208
209
208
208
208
211
216
217
220
226
226
- -
- -
226
Basic Weighted Avg Shares
4,469
8,422
14,830
20,793
26,907
32,159
37,903
40,001
50,055
66,105
96,231
100,542
81,982
97,770
120,300
147,573
108,859
Sales/Revenue/Turnover
-7.45
-29.9
22.91
29.82
37.01
39.54
19.24
15.97
8.13
-9.29
16.03
4.12
0.14
-5.64
-19.68
-22.13
-8.22
Operating Margin (%)
902
1,758
2,665
2,703
2,722
3,856
7,165
7,754
8,931
9,665
12,771
15,138
18,371
20,074
23,714
29,116
20,074
Depreciation Expense
5,082
4,702
977
38,257
26,564
62,353
2,937
11,813
2,261
-7,991
18,686
-20,921
-15,493
-3,144
-33,716
-95,496
-3,144
Net Income, GAAP
9.46
13.09
60.06
7.3
10.71
3.59
36.76
6.61
53.97
- -
15.39
- -
- -
- -
- -
- -
565.09
Effective Tax Rate (%)
113.71
55.83
6.59
183.99
98.73
193.89
7.75
29.53
4.52
-12.09
19.42
-20.81
-18.9
-3.22
-28.03
-64.71
-2.89
Profit Margin (%)
3,952
2,639
3,167
26,378
27,639
-4,751
-1,070
-1,820
7,829
182
-18,515
11,437
-12,408
-18,437
3,953
-113,536
-18,437
Working Capital
- -
- -
- -
- -
- -
16,205
10,331
- -
- -
- -
21,042
56,341
62,137
43,067
121,137
101,474
43,067
LT Debt
44,497
99,068
126,135
90,115
81,194
142,765
148,447
163,417
166,166
164,975
185,464
181,991
170,262
168,112
137,534
44,809
168,112
Total Equity
- -
-3.04
1.2
5.27
10.21
9.84
2.78
3.6
1.12
- -
6.82
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
21.6
4.18
128.55
74.35
81.23
3.7
10.91
1.97
- -
15.04
- -
- -
- -
- -
- -
94.87
Return on Capital (%)
- -
24.35
4.32
128.64
74.51
93.78
2.96
11.09
1.99
-7.22
16.11
-18.32
-16.05
-3.56
-47.74
- -
-3.56
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'22
Sep'22
Dec'22
ST Debt
42,324
40,413
91,958
LT Borrowings
21,948
28,102
35,775
LT Finance Leases
10,884
10,798
7,292
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
226
226
226
Market Capitalization
195
193
194

Working Capital

FRC

•

in mil. unless spec.
Jun'22
Sep'22
Dec'22
Total Current Assets
32,927
72,646
123,845
Cash, Cash Equivalents & STI
12,385
14,688
48,759
Accounts Receivable, Net
14,707
15,371
20,533
Inventories
515
380
226
Total Current Liabilities
94,560
85,999
142,282
Payables & Accruals
- -
- -
- -
ST Debt
42,324
40,413
91,958
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-6.77%
-19.04%
-67.42%
Free Cash Flow
6.38%
17.35%
12%
Net Income, GAAP
17.68%
167.6%
183.24%
Sales/Revenue/Turnover
17.71%
10.2%
22.67%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
29,978
- -
- -
- -
120,300
2024
- -
- -
- -
- -
147,573
2025
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-30
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Similar Companies
Allied Gaming & Entertainment Inc (AGAEW)
Hollywood Studios International, Inc. (HYWS)
Color Star Technology Co., Ltd. (CSCW)
Flash Sports & Media, Inc. (FLZH)
GFL Limited (GFLLIMITED.BO)
Viaplay Group AB (publ) (VPLAY-B.ST)
Business
VK Company Limited (MAIL.L), formerly Mail.ru Group Limited, operates as a leading Russian technology company focused on internet communication, social networking, entertainment, and e-commerce platforms. The company develops and manages social networks including VKontakte and Odnoklassniki; instant messaging services such as Agent and Max; content platforms like Zen; email and portal services through Mail.ru and Cloud Mail.ru; online gaming via VK Play and RuStore app store; educational platforms including Uchi.ru, Uchi.Doma, and Tetrika; cloud computing and data management solutions; corporate communication tools; and ecosystem services encompassing VK Pay, smart devices, and business-oriented marketing, analytics, and finance solutions. VK primarily serves Russian-speaking audiences worldwide, with target markets in consumer communication, gaming, education, and B2B technology sectors; it maintains operations centered in Russia, including offices in Moscow, St. Petersburg, Nizhny Novgorod, Sochi, Kazan, Novosibirsk, Minsk, and other regional IT hubs. Founded in 1998 and headquartered in Kaliningrad, Russia, the company restructured significantly in recent years, changing its name to VK International Public Joint-Stock Company in August 2023 and completing re-domiciliation from the British Virgin Islands to a Russian public joint-stock entity in the Kaliningrad special administrative region. Key recent developments include the acquisition of Zen and News platforms from Yandex; purchase of a 25% stake in JSC Tochka for RUB 11.3 billion in March 2024 and 40% in Intickets LLC in May 2024; closure of a 25% stake deal in P7 in late 2024 following a technology partnership; expanded office openings in Belarus, Kazan, and Novosibirsk in 2023-2024; internal reorganization merging ecosystem services like Mail.ru, RuStore, and VK Play under unified leadership; and plans announced in March 2025 for a share issuance of up to RUB 115 billion to reduce debt amid a reported net loss increase for 2024, alongside revenue growth to RUB 147.6 billion.