Majestic Auto Limited

Majestic Auto Limited

MAJESAUT.BO
Majestic Auto LimitedIN flagBombay Stock Exchange
337.55
INR
-2.50
- -
3.51BMarket Cap
Majestic Auto Limited
MAJESAUT.BO
(Bombay Stock Exchange)

Recent

price

337.55

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
159.07
158.8
148.63
102.06
109.67
132.32
54.44
53.64
112.24
66.25
54.65
47.06
47.68
80.23
79.95
34.46
34.04
Revenue per Share
5.08
16.52
-6.84
53.82
22.81
10.91
-10.76
-3.46
41.94
-15.41
19.17
8.71
3.64
30.79
8.46
89.23
88.15
Basic EPS, GAAP
-70.68
-6.86
-18.85
-39.93
-41.68
-228.99
19.41
40.8
94.13
38.3
39.2
15.89
31.1
71.58
-20.84
-16.11
- -
Free Cash Flow per Basic Share
- -
- -
0.01
- -
- -
- -
- -
- -
- -
- -
- -
7.5
7.5
15
6.46
40.49
- -
Dividend per Share
10
66.44
59.6
113.6
136.42
147.94
143.59
161.13
202.97
187.51
206.85
212.46
214.54
555.85
720.39
10.12
10
Book Value per Share
56.01
67.2
58.48
113.76
137.21
325.15
339.06
366.97
343.64
253.46
372.61
369.51
372.31
564.07
725.76
650.89
643.01
Tangible Book Value per Share
10
10
10
10
10
10
10
10
10
10
10
10
10
10
8
10
10
Basic Weighted Avg Shares
1,654
1,651
1,545
1,061
1,140
1,376
566
558
1,167
689
568
489
496
834
643
354
354
Sales/Revenue/Turnover
18.58
0.64
-5.02
-28.01
-30.28
-13.61
46.89
45.35
58.56
50.69
54.89
43.6
33.22
54.28
29.08
-9.58
-9.58
Operating Margin (%)
93
127
149
163
185
198
229
134
70
92
90
86
88
87
94
81
81
Depreciation Expense
53
172
-71
560
237
113
-112
-36
436
-160
199
91
38
320
68
916
916
Net Income, GAAP
11.41
- -
- -
- -
- -
- -
- -
4.52
0.17
188.44
19.96
46.95
65.27
49.19
47.94
25.78
25.78
Effective Tax Rate (%)
3.19
10.4
-4.6
52.73
20.8
8.24
-19.76
-6.45
37.36
-23.26
35.07
18.5
7.63
38.37
10.58
258.97
258.97
Profit Margin (%)
-135
-36
-169
111
229
-167
-235
152
-73
-152
24
86
35
3,965
2,774
4,779
4,779
Working Capital
793
829
955
836
950
3,396
3,209
2,707
2,076
1,745
1,624
1,566
1,370
1,359
1,331
120
120
LT Debt
585
757
686
1,247
1,484
3,840
3,977
4,260
4,010
3,065
4,296
4,257
4,280
6,274
6,247
6,685
6,685
Total Equity
23.62
- -
- -
- -
- -
- -
- -
3.28
10.16
-5.47
4.46
1.86
0.96
3.36
1.26
-0.35
-0.35
Return on Invested Capital (%)
16.67
- -
- -
- -
- -
- -
- -
3.51
13.94
-6.81
7.82
3.72
1.89
6.71
1.68
25.3
25.3
Return on Capital (%)
50.8
43.23
-10.86
62.14
18.25
7.67
-7.38
-2.27
23.04
-7.89
9.72
4.15
1.7
7.99
1.18
31.07
31.07
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
32
- -
33
LT Borrowings
5
- -
- -
LT Finance Leases
128
- -
120
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
- -
10
Market Capitalization
3,658
3,558
2,900

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
5,778
- -
4,927
Cash, Cash Equivalents & STI
5,733
- -
4,908
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
1,380
- -
148
Payables & Accruals
- -
- -
- -
ST Debt
32
- -
33
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.42%
10.56%
7.01%
Free Cash Flow
11.81%
8.52%
-1.31%
Net Income, GAAP
-13.86%
360.22%
1,246.56%
Sales/Revenue/Turnover
-2.17%
-2.44%
-44.97%
Total Cash Common Dividend
- -
- -
700.01%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
133
396
150
155
834
2025
161
161
172
149
643
2026
154
131
34
35
354

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.4
22.05
7.32
- -
30.79
2025
9.68
7.22
-2.9
-6.91
8.46
2026
12.61
72.82
5.24
-2.53
89.23

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
15
2025
- -
- -
- -
- -
6.46
2026
- -
- -
- -
- -
40.49
Business
Majestic Auto Limited is an Indian company primarily engaged in commercial real estate and facility management services, having transitioned from its historical auto components manufacturing business. Founded in 1973 and headquartered in Greater Noida, India, the company initially produced products such as mopeds, automobile and electrical components, water pumps, seat recliners, mufflers, fine blanking components, and electric motors. However, since ceasing manufacturing operations in 2017 due to unviable business conditions, Majestic Auto has strategically shifted focus to leasing office and industrial space and providing comprehensive facility management services. These services encompass space and infrastructure planning, design, workplace construction and maintenance, leasing, as well as catering, cleaning, ICT, human resources, accounting, marketing, and hospitality support to clients. The company operates mainly in India, with its real estate and facility management activities concentrated in industrial areas of Greater Noida and surroundings. Majestic Auto also had a subsidiary, Emirates Technologies Private Limited (ETPL), in which it held an 80% stake; the company completed the sale of this subsidiary in 2025 for INR 196 crore, marking a major restructuring move. The sale closed by September 2025, signaling a strategic divestment from non-core assets. Majestic Auto maintains a strong promoter holding of 75%, with recent efforts emphasizing asset monetization through the sale of manufacturing land and focusing on rental-yielding commercial properties to generate stable cash flow and dividends. Financially, the company faces operational challenges due to revenue decline and underutilization of assets but sustains shareholder returns through dividends. Majestic Auto Limited offers a broad portfolio of products historically including mufflers branded under Hero MotoCorp, fine blanking components, and electric motors, reflecting its extensive expertise in auto component manufacturing prior to the strategic shift. Its current business segments revolve around commercial property leasing, facility management services, and industrial space operations, targeting corporate clients requiring managed office and industrial facilities. The company’s recent corporate actions highlight a pivot from manufacturing to a service-oriented real estate business, supporting long-term sustainable growth in the commercial infrastructure domain. This transition and restructuring define Majestic Auto Limited’s contemporary business profile, combining its legacy in auto components with a growing presence in commercial real estate and facility management services within India. The company continues to leverage its operational expertise and assets to improve financial performance and shareholder value amid changing industry dynamics.