Manali Petrochemicals Limited

Manali Petrochemicals Limited

MANALIPETC.NS
Manali Petrochemicals LimitedIN flagNational Stock Exchange of India
60.92
INR
-1.91
- -
10.48BMarket Cap
Manali Petrochemicals Limited
MANALIPETC.NS
(National Stock Exchange of India)

Recent

price

60.92

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
26.33
33.37
29.96
32.23
42.62
33.81
36.24
43.1
46.98
46.55
59.47
96.96
68.31
59.96
52.03
59.48
59.46
Revenue per Share
1.47
2.54
1.59
1.69
2.56
2.79
2.3
3.37
4.45
2.71
11.7
22.16
2.95
1.12
1.7
7.56
7.56
Basic EPS, GAAP
0.37
-0.18
-0.44
2.23
3.93
-0.35
5.08
3.38
0.78
5.08
12.71
21.69
5.34
4.34
-1.1
6.77
- -
Free Cash Flow per Basic Share
0.25
0.34
0.6
0.5
0.5
0.5
0.5
0.5
0.5
0.75
0.75
1.5
2.5
0.75
0.75
0.5
- -
Dividend per Share
5
5
11.02
12.13
14.07
17.84
19.53
22.3
26.15
27.48
38.43
59.09
59.53
59.9
60.7
5
5
Book Value per Share
8.28
10.13
11.19
12.29
14.23
18
14.62
17.7
21.48
22.87
33.99
54.44
44.36
45.97
46.97
62.69
62.67
Tangible Book Value per Share
172
172
172
172
172
172
172
172
172
172
172
172
172
172
172
172
172
Basic Weighted Avg Shares
4,528
5,740
5,153
5,544
7,331
5,815
6,233
7,413
8,081
8,006
10,228
16,677
11,750
10,314
8,971
10,224
10,224
Sales/Revenue/Turnover
7.92
10.1
6.44
7.54
9.02
11.17
8.24
12.07
11.15
7.08
27.46
30.52
4.73
2.57
3.48
4.72
4.72
Operating Margin (%)
49
59
64
66
55
59
97
89
110
114
179
157
232
253
271
338
338
Depreciation Expense
253
437
273
291
440
480
396
579
766
467
2,012
3,811
507
192
293
1,300
1,300
Net Income, GAAP
26.33
25.83
22.69
35.09
36.73
30.51
35.41
34.05
32.51
13.93
24.87
25.36
27.6
42.4
30.3
13.63
13.62
Effective Tax Rate (%)
5.58
7.61
5.3
5.24
6
8.25
6.35
7.81
9.48
5.83
19.67
22.85
4.31
1.86
3.27
12.71
12.71
Profit Margin (%)
549
810
845
1,046
1,182
1,367
630
1,110
1,729
1,842
3,804
7,234
5,278
5,387
4,829
7,430
7,430
Working Capital
21
21
- -
- -
- -
- -
- -
- -
- -
347
319
648
730
748
940
946
946
LT Debt
1,427
1,744
1,925
2,115
2,448
3,096
3,303
3,917
4,550
4,812
6,800
10,304
10,444
10,617
10,944
12,815
12,815
Total Equity
18.99
26.67
13.8
13.29
18.22
16.02
9.79
15.18
13.41
9.44
32.69
40.53
3.57
1.33
1.81
3.14
3.14
Return on Invested Capital (%)
29.33
50.84
20.63
15.04
20.09
17.84
11.8
15.36
17.33
9.38
32.81
42.73
5.1
2.15
3.17
20.25
20.26
Return on Capital (%)
29.38
50.77
19.82
14.59
19.53
17.48
12.31
16.09
18.38
10.12
35.5
45.44
4.97
1.87
2.82
22.95
22.95
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
488
- -
424
LT Borrowings
328
- -
259
LT Finance Leases
737
- -
687
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
172
- -
172
Market Capitalization
11,002
10,801
6,771

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
7,351
- -
9,549
Cash, Cash Equivalents & STI
3,863
- -
6,202
Accounts Receivable, Net
1,602
- -
1,683
Inventories
1,758
- -
1,536
Total Current Liabilities
2,170
- -
2,119
Payables & Accruals
- -
- -
- -
ST Debt
488
- -
424
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.32%
14.94%
17.09%
Free Cash Flow
-184.49%
-172.29%
-712.53%
Net Income, GAAP
68.99%
67.31%
343.36%
Sales/Revenue/Turnover
8.42%
4.45%
13.96%
Total Cash Common Dividend
- -
- -
-33.38%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,013
2,700
2,048
2,553
10,314
2025
2,404
2,302
1,961
2,304
8,971
2026
2,347
2,480
2,470
2,927
10,224

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.24
0.63
0.17
- -
1.12
2025
0.76
0.01
0.31
0.63
1.7
2026
0.83
1.06
3.98
1.69
7.56

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.75
2025
- -
- -
- -
- -
0.75
2026
- -
- -
- -
- -
0.5
Business
Manali Petrochemicals Limited (MPL), founded in 1986 and headquartered in Chennai, Tamil Nadu, India, manufactures and markets propylene oxide, propylene glycol, polyether polyols including flexible slabstock, flexible cold cure, rigid and elastomer grades, polyurethane blended systems, and related derivatives such as PGMME; it serves industries including appliances, automotive, furniture, footwear, paints and coatings, pharmaceuticals, food and fragrances, bedding, adhesives, sealants, and refrigeration. As India's sole integrated polyol producer and largest manufacturer of propylene oxide and propylene glycol, MPL operates primarily from its Manali facility while exporting to the European Union, United Kingdom, and international markets; it forms part of the Singapore-based AM International group with subsidiaries like PennWhite and the divested Notedome Limited. Recent developments include the expansion of propylene glycol capacity by 50,000 tonnes per annum to 72,000 KTPA inaugurated in July 2025, a non-binding memorandum of understanding with Chennai Petroleum Corporation Limited in July 2025 for strategic collaboration on growth and innovation, a strategic partnership agreement with the same entity, plans to divest its UK subsidiary Notedome Limited to Italy's C.O.I.M. S.p.A. by late 2025, and ongoing investments such as Rs 150 crore for further capacity enhancements.