Marble City India Ltd.

Marble City India Ltd.

MARBLE.BO
Marble City India Ltd.IN flagBombay Stock Exchange
138.50
INR
+1.35
- -
3.53BMarket Cap
Marble City India Ltd.
MARBLE.BO
(Bombay Stock Exchange)

Recent

price

138.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
40.71
45.27
49.81
34.96
56.15
65.22
50.25
60.45
124.29
57.39
37.79
62.74
95.28
38.41
25.24
- -
38.66
Revenue per Share
1.04
0.81
0.88
0.42
0.66
0.7
0.5
0.13
1.21
0.48
-0.03
0.47
0.65
-1.49
1.02
- -
3.01
Basic EPS, GAAP
11.45
3.59
5.88
-0.42
1.36
-1.47
1.82
-2.64
12.67
0.62
1.26
-1.51
-4.23
-11.85
-9.34
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
6.04
5.81
10.68
11.1
11.46
12.15
12.65
12.78
29.8
15.38
15.35
15.82
16.46
13.2
10.11
- -
5.07
Book Value per Share
8.99
9.8
10.68
11.1
11.46
12.46
12.96
13.06
46.32
23.64
23.62
24.09
24.74
21.48
25.8
- -
37.08
Tangible Book Value per Share
9
9
9
9
9
9
9
9
6
12
12
12
12
12
23
- -
25
Basic Weighted Avg Shares
377
419
461
323
519
603
465
559
742
686
451
750
1,138
459
590
972
972
Sales/Revenue/Turnover
7.65
8.96
8.94
8.84
6.01
5.85
6.54
7.87
7.97
7.47
8.74
6.78
5.89
6.04
16.36
24.04
24.04
Operating Margin (%)
4
4
5
5
6
6
5
5
9
9
9
8
8
30
32
30
30
Depreciation Expense
10
7
8
4
6
6
5
1
7
6
- -
6
8
-18
24
71
76
Net Income, GAAP
2.91
33.14
33.85
35.74
33.84
38.4
40
89.24
44.95
36.66
227.52
31.7
33.94
- -
24.49
26.16
26.24
Effective Tax Rate (%)
2.56
1.79
1.77
1.19
1.17
1.07
0.99
0.22
0.97
0.84
-0.08
0.74
0.68
-3.87
4.04
7.33
7.78
Profit Margin (%)
137
66
75
110
118
141
168
218
357
355
382
439
547
640
1,002
1,457
1,457
Working Capital
116
71
68
103
103
112
133
181
187
171
206
278
388
658
635
771
771
LT Debt
83
91
99
103
106
115
120
121
277
283
282
288
296
257
603
932
932
Total Equity
7.29
7.42
8.33
5.52
5.8
5.51
4.2
1.03
5.57
4.61
-6.86
4.36
4.99
- -
4.9
8.97
8.96
Return on Invested Capital (%)
2.75
2.45
8.86
5.55
5.43
5.16
4.06
0.97
5.86
5.47
-7.93
5
5.69
- -
9.43
11.46
12.08
Return on Capital (%)
21.23
13.68
10.68
3.82
5.84
5.9
4
1.04
4.86
3.17
-0.21
2.99
4
-10.03
12.1
39.15
41.56
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
474
- -
484
LT Borrowings
600
- -
680
LT Finance Leases
101
- -
91
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
- -
26
Market Capitalization
3,628
3,937
2,438

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,895
- -
2,247
Cash, Cash Equivalents & STI
146
- -
53
Accounts Receivable, Net
257
- -
301
Inventories
892
- -
1,042
Total Current Liabilities
653
- -
789
Payables & Accruals
- -
- -
- -
ST Debt
474
- -
484
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
31.67%
36.22%
54.6%
Free Cash Flow
-67.21%
38.64%
-0.7%
Net Income, GAAP
-163.19%
-378.67%
198.83%
Sales/Revenue/Turnover
13.99%
30.3%
64.75%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
164
182
43
69
459
2025
62
108
166
254
590
2026
198
250
180
344
972

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.15
0.04
-0.69
- -
-1.49
2025
-2.12
0.06
0.09
1.95
1.02
2026
0.82
1.08
0.42
0.65
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Marble City India Limited operates within the premium stone sector, specializing in the manufacturing, processing, and distribution of high-quality marble blocks and slabs. The firm expertly cuts, refines, and trades a diverse range of imported marbles, actively sourcing materials from various global quarries, including Italy, Spain, and Greece. Serving clientele primarily within the residential and commercial real estate segments across India, the company manages its operations through both domestic channels and an extensive international supply network. Founded on December 13, 1993, the company maintains its corporate headquarters in New Delhi, India. The company has recently expanded its offerings through strategic partnerships with international brands for exclusive distribution in India.