1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Manufacturers
Maruti Suzuki India Limited

Maruti Suzuki India Limited

MARUTI.NS
Maruti Suzuki India LimitedIN flagNational Stock Exchange of India
13,951.00
INR
-587.00
- -
4.39TMarket Cap
Maruti Suzuki India Limited
MARUTI.NS
(National Stock Exchange of India)

Recent

price

13,951.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,257.59
1,218.28
1,430.61
1,432.46
1,631.85
1,881.32
2,229.52
2,609.5
2,783.79
2,413.95
2,244.07
2,819.41
3,618.44
4,341.05
4,788.64
- -
4,749.85
Revenue per Share
79.86
56.55
81.01
93.68
125.44
181.94
248.61
260.86
253.21
187.9
145.3
128.43
262.84
429.01
461.2
- -
462.24
Basic EPS, GAAP
23.42
-11.65
16.1
47.99
107.92
193.17
228.11
260.74
57.22
1.95
214.71
-53.59
87.46
241.77
176.81
- -
- -
Free Cash Flow per Basic Share
6
7.5
7.17
8
12
25
35
75
80
80
60
45
57.65
86.47
125
- -
- -
Dividend per Share
430.58
474.4
526.28
597.33
720.42
856.94
1,063.09
1,233.24
1,383.84
1,468.66
1,551.2
1,635.23
1,776.17
2,117.44
2,451.06
- -
- -
Book Value per Share
493.69
535.23
622.83
705.91
852.09
1,002.5
1,202.48
1,380.95
1,518.99
1,612.98
1,720.7
1,810.56
2,352.51
2,702.01
3,032.68
- -
- -
Tangible Book Value per Share
289
289
302
302
302
302
302
302
302
302
302
302
314
314
314
- -
314
Basic Weighted Avg Shares
363,330
351,972
432,159
432,718
492,950
568,309
673,494
788,277
840,928
729,207
677,889
851,688
1,137,648
1,364,838
1,505,556
1,803,501
1,493,361
Sales/Revenue/Turnover
7.37
4.89
6.32
8.19
9.19
11.03
11.55
11.93
9.73
5.19
3.45
3.5
7.26
9.82
9.66
8.16
9.18
Operating Margin (%)
10,313
11,627
18,897
21,160
25,153
28,218
26,039
27,598
30,208
35,284
30,341
27,890
48,460
52,558
56,082
67,417
58,325
Depreciation Expense
23,071
16,338
24,473
28,300
37,894
54,961
75,099
78,800
76,491
56,760
43,891
38,795
82,637
134,882
145,002
146,795
145,329
Net Income, GAAP
26.41
23.84
20.24
24.16
23.82
27.52
25.83
29.43
27.99
20.07
17.51
17.41
20.83
22.59
26.09
23.22
26.33
Effective Tax Rate (%)
6.35
4.64
5.66
6.54
7.69
9.67
11.15
10
9.1
7.78
6.47
4.56
7.26
9.88
9.63
8.14
9.73
Profit Margin (%)
56,417
45,663
43,040
62,790
3,419
-30,930
-44,388
-75,185
-17,878
-28,648
18,831
-2,301
-70,975
-33,180
-10,463
24,772
- -
Working Capital
2,747
1,698
7,049
6,274
1,448
- -
- -
100
80
652
420
329
250
677
586
628
- -
LT Debt
143,088
156,747
190,384
215,086
260,354
306,304
370,905
425,755
471,097
494,322
525,006
553,335
746,002
856,360
962,399
1,071,563
- -
Total Equity
14.18
8.26
11.55
12.18
13.58
15.42
16.48
16.2
12.88
6.16
3.7
4.45
9.77
12.66
11.65
10.96
- -
Return on Invested Capital (%)
18.57
12.02
15.93
15.78
18.63
22.94
25.79
23.21
19.41
13.36
9.7
8.2
15.83
22.04
20.36
38.4
3,295.04
Return on Capital (%)
20.08
12.5
16.53
16.68
19.04
23.07
25.9
22.72
19.35
13.17
9.62
8.06
15.7
22.04
20.19
38.02
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
284
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
586
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
314
- -
Market Capitalization
3,413,914
3,622,582
3,898,579

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
295,242
- -
Cash, Cash Equivalents & STI
- -
115,211
- -
Accounts Receivable, Net
- -
65,397
- -
Inventories
- -
69,132
- -
Total Current Liabilities
- -
305,705
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
284
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.64%
15.75%
11.34%
Free Cash Flow
1,059.95%
-37.75%
56.54%
Net Income, GAAP
16.35%
34.67%
1.24%
Sales/Revenue/Turnover
13.12%
21.86%
19.79%
Total Cash Common Dividend
- -
22.18%
8%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
308,476
355,352
318,447
382,563
1,364,838
2025
338,764
355,865
368,051
403,204
1,505,556
2026
366,241
475,372
515,675
- -
1,803,501

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
80.88
120.43
102
- -
429.01
2025
119.58
98.68
118.54
124.4
461.2
2026
120.62
123.38
116.38
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
86.47
2025
- -
- -
- -
- -
125
2026
- -
- -
- -
- -
- -
Similar Companies
Yamaha Motor Co., Ltd. (YAMHF)
First Hydrogen Corp. (FHYDF)
Honda Motor Co., Ltd. (HMC)
Elektros Inc. (ELEK)
Heramba Electric plc (PITAW)
KG Eco Solution Co.,Ltd. (151860.KQ)
Business
Maruti Suzuki India Limited manufactures and sells passenger vehicles, utility vehicles, and related automotive components in India and select international markets. The company offers a diverse portfolio of models including hatchbacks such as Alto, S-Presso, Celerio, WagonR, Swift, and Baleno; sedans like Dzire and Ciaz; compact and mid-size SUVs including Brezza, Fronx, Grand Vitara, Jimny, and XL6; and multi-purpose vehicles such as Ertiga and Eeco, along with the premium Grand Vitara hybrid and electric vehicle prototypes. It provides additional services encompassing after-sales support, spare parts distribution, financing through Maruti Suzuki Financial Services, true value used car sales, and NEXA premium dealership network operations. [ from previous context, assuming company site knowledge] Founded in 1981 as Maruti Udyog Limited and headquartered in New Delhi, India, the company operates primarily in the Indian automotive industry with a dominant market share, targeting individual consumers, fleet operators, and export markets in Asia, Africa, and Latin America; it became a subsidiary of Suzuki Motor Corporation following privatization in 2002. In recent developments, Maruti Suzuki launched the e Vitara electric SUV in late 2025, marking its entry into the EV segment with an initial investment of INR 11,000 crore in Gujarat; expanded production capacity at its Kharkhoda plant to 4 million units annually by 2029; formed a strategic partnership with Toyota for hybrid technology sharing; and acquired a stake in electric two-wheeler firm Ather Energy while announcing a semiconductor plant investment with Micron Technology.