1. Thailand Stocks

  2. •

    Healthcare

  3. •

    Medical - Care Facilities
Master Style Public Company Limited

Master Style Public Company Limited

MASTER.BK
Master Style Public Company LimitedTH flagStock Exchange of Thailand
8.60
THB
-0.20
- -
2.59BMarket Cap
Master Style Public Company Limited
MASTER.BK
(Stock Exchange of Thailand)

Recent

price

8.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2023
2024
2025
TTM
FRC
- -
2.03
2.19
6.41
7.06
6.28
5.99
Revenue per Share
- -
0.43
0.54
1.39
1.68
0.66
0.66
Basic EPS, GAAP
- -
0.53
0.67
-0.95
0.16
0.84
0.57
Free Cash Flow per Basic Share
- -
- -
0.33
0.25
0.01
0.8
0.78
Dividend per Share
- -
0.84
0.52
2.21
3.84
3.72
3.82
Book Value per Share
- -
0.84
0.53
9.98
11.54
11.49
11.37
Tangible Book Value per Share
- -
302
302
299
302
300
308
Basic Weighted Avg Shares
- -
611
660
1,917
2,135
1,885
1,847
Sales/Revenue/Turnover
- -
27.41
32.02
27.38
28.05
14.55
14.4
Operating Margin (%)
- -
23
31
62
127
157
158
Depreciation Expense
- -
129
163
416
508
198
203
Net Income, GAAP
- -
20.73
20.38
20.1
18.51
20.19
19.37
Effective Tax Rate (%)
- -
21.04
24.68
21.72
23.78
10.5
11.01
Profit Margin (%)
-47
150
54
1,523
-130
-48
-92
Working Capital
9
134
141
294
528
410
381
LT Debt
58
256
167
2,991
3,495
3,451
3,512
Total Equity
- -
52.84
44.61
22.73
12.82
5.25
5.1
Return on Invested Capital (%)
- -
58.42
48.62
67.88
37.23
12.43
12.45
Return on Capital (%)
- -
83.45
79.47
102.02
55.83
17.4
16.98
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
197
183
183
LT Borrowings
150
121
92
LT Finance Leases
290
290
289
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
302
302
302
Market Capitalization
3,875
2,310
2,653

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
299
367
332
Cash, Cash Equivalents & STI
67
120
103
Accounts Receivable, Net
14
19
16
Inventories
121
133
112
Total Current Liabilities
422
416
424
Payables & Accruals
94
117
120
ST Debt
197
183
183
Deferred Revenue
108
102
107

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
403.32%
-1.24%
Free Cash Flow
- -
- -
418.1%
Net Income, GAAP
- -
- -
-61%
Sales/Revenue/Turnover
- -
- -
-11.72%
Total Cash Common Dividend
- -
- -
5,656.18%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
468
510
522
635
2,135
2025
474
495
446
470
1,885
2026
436
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.35
0.28
0.35
- -
1.68
2025
0.18
0.17
0.14
- -
0.66
2026
0.2
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.01
- -
- -
0.01
2025
- -
0.78
- -
- -
0.8
2026
- -
- -
- -
- -
- -
Similar Companies
Ryman Healthcare Limited (RYHTY)
Thomson Medical Group Limited (A50.SI)
Médica Sur, S.A.B. de C.V. (MEDICAB.MX)
Raffles Medical Group Ltd (RAFLF)
COMPASS Pathways plc (CMPS)
Kovai Medical Center and Hospital Limited (KOVAI.NS)
Business
Master Style Public Company Limited manages a comprehensive cosmetic surgery medical facility, known as Masterpiece Hospital, situated in Thailand. This specialized institution delivers a wide array of aesthetic services, encompassing procedures like rhinoplasty, breast augmentation, various eye surgeries, and facial contouring. Additionally, it offers liposuction and body reshaping, hair transplants and associated treatments, alongside contemporary skin and laser therapy options. The company began its operations as a clinic in 2012, later establishing itself as a hospital and is based in Bangkok, Thailand.