Matrimony.com Limited

Matrimony.com Limited

MATRIMONY.NS
Matrimony.com LimitedIN flagNational Stock Exchange of India
444.05
INR
-3.55
- -
9.18BMarket Cap
Matrimony.com Limited
MATRIMONY.NS
(National Stock Exchange of India)

Recent

price

444.05

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
88.73
96.65
113.57
119.88
137.75
152.63
153.32
163.56
165.87
189.87
202.41
216.25
207.08
214.31
214.29
Revenue per Share
4.9
-4.31
-1.38
-35.32
20.21
33.61
18.68
12.99
17.9
23.42
20.73
22.26
20.57
15.92
15.92
Basic EPS, GAAP
0.12
-3.53
-0.91
-8.19
9.11
10.16
21.78
19.96
26.36
30.5
22.56
18.59
20.01
30.07
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
1.81
1.81
3.5
3.5
5.09
4.99
5.06
10.03
- -
Dividend per Share
2.79
2.79
4.32
-36.97
-15.41
17.09
33.13
44.05
58.48
77.94
94.5
112.87
107.94
4.82
4.82
Book Value per Share
2.09
-4.6
-3.98
-38.79
-16.93
72.23
87.74
98.92
114.28
129.07
106.28
119.87
100.68
88.8
88.79
Tangible Book Value per Share
21
21
21
21
21
22
23
23
23
23
23
22
22
21
21
Basic Weighted Avg Shares
1,886
2,054
2,414
2,548
2,928
3,354
3,484
3,718
3,779
4,345
4,558
4,814
4,558
4,600
4,600
Sales/Revenue/Turnover
5.67
4.41
4.71
-0.44
17.09
20.74
14.34
7.82
11.34
13.88
8.27
9.13
6.36
5.34
5.34
Operating Margin (%)
65
56
82
98
104
96
265
280
259
269
300
284
293
270
270
Depreciation Expense
104
-92
-29
-751
430
739
425
295
408
536
467
496
453
342
342
Net Income, GAAP
0.02
- -
- -
- -
0.03
13.87
27.43
24.42
24.01
25.42
16.56
23.43
21.69
21.09
21.09
Effective Tax Rate (%)
5.52
-4.46
-1.21
-29.46
14.67
22.02
12.18
7.94
10.79
12.33
10.24
10.29
9.93
7.43
7.43
Profit Margin (%)
-234
-338
-316
-892
-690
685
1,042
1,198
1,650
2,247
1,677
1,965
1,156
774
774
Working Capital
- -
- -
5
2
- -
285
413
463
479
562
530
424
361
364
364
LT Debt
72
-20
-7
-732
-295
1,639
2,025
2,282
2,633
3,104
2,530
2,915
2,416
2,065
2,065
Total Equity
- -
- -
- -
- -
-1,552.5
52.88
15.43
7.95
10.43
12.56
8.84
9.83
6.9
6.97
6.97
Return on Invested Capital (%)
- -
- -
- -
- -
-543.2
156.12
43.38
23.15
25.04
26.1
19.49
18.11
16.34
21.57
21.57
Return on Capital (%)
- -
-154.24
-38.72
- -
- -
- -
75.23
33.67
34.95
34.4
23.86
21.36
18.52
27.56
27.56
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
178
- -
129
LT Borrowings
- -
- -
- -
LT Finance Leases
374
- -
364
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
- -
21
Market Capitalization
11,966
11,477
9,144

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
3,283
- -
2,746
Cash, Cash Equivalents & STI
3,177
- -
2,660
Accounts Receivable, Net
7
- -
10
Inventories
- -
- -
- -
Total Current Liabilities
1,819
- -
1,972
Payables & Accruals
- -
- -
- -
ST Debt
178
- -
129
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-68.05%
-3.41%
-14.54%
Free Cash Flow
-2.68%
4.69%
46.57%
Net Income, GAAP
-12.87%
-1.69%
-24.54%
Sales/Revenue/Turnover
6.28%
4.22%
0.91%
Total Cash Common Dividend
- -
26.81%
93.35%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,233
1,216
1,173
1,192
4,814
2025
1,206
1,155
1,114
1,083
4,558
2026
1,153
1,146
1,132
1,168
4,600

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.37
5.63
4.99
- -
22.26
2025
6.28
5.91
4.54
3.79
20.57
2026
3.89
3.6
3.85
4.59
15.92

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.99
2025
- -
- -
- -
- -
5.06
2026
- -
- -
- -
- -
10.03
Business
Matrimony.com Limited operates as India's leading online matchmaking and marriage services provider, offering a diversified portfolio of matrimonial platforms and related services through websites, mobile apps, and over 130 retail outlets across the country. The company delivers core matchmaking products including its flagship BharatMatrimony network of 17 regional portals such as TamilMatrimony, KeralaMatrimony, and TeluguMatrimony; CommunityMatrimony encompassing over 300 community-specific sites like ChristianMatrimony, MuslimMatrimony, and AgarwalMatrimony; premium offerings such as Assisted Matrimony with relationship managers for personalized matchmaking, Elite Matrimony for affluent clients, and Jodii app in nine vernacular languages for non-graduates; along with forward-integrated marriage services via WeddingBazaar marketplace connecting over 300,000 vendors for photography, catering, and decorations, Mandap.com for 50,000 wedding venues, and emerging platforms like Luv.com for serious Indian relationships, MeraLuv for Indian Americans, RainbowLuv for LGBTQIA+ community, MatchAstro for astrology-based matching, MakeMyWedding for personalized planning, ManyJobs for entry-level recruitment, and WeddingLoan.com for fintech lending. Founded in 1997 and headquartered in Chennai, Tamil Nadu, Matrimony.com serves customers in India, the Indian diaspora in the US, Dubai, and Bangladesh, maintaining a paid subscriber base exceeding one million and generating nearly all revenue from matchmaking subscriptions with flexible three-, six-, and 12-month packages. Recent developments include the November 2024 launch of WeddingLoan.com as an advisory-led wedding financing platform; relaunch of BharatMatrimony app in September 2023 with enhanced user interface and interest-based matching via the BeChoosy2.0 campaign; introduction of Elite Matrimony kiosks at airports in Chennai, Bangalore, and Delhi; opening of 17 rebranded retail outlets; acquisition of ShaadiSaga.com in 2021 to bolster WeddingBazaar and Mandap.com; a Rs 720 million share buyback approved in September 2024 at Rs 1,025 per share; and Q1 FY26 consolidated revenue of INR 1,153 million with 0.26 million new paid subscribers, reflecting 6.5% quarter-on-quarter growth amid a zero-debt balance sheet and strong free cash flow generation.