Maven Wireless Sweden AB (Publ)

Maven Wireless Sweden AB (Publ)

MAVEN.ST
Maven Wireless Sweden AB (Publ)SE flagStockholm Stock Exchange
5.50
SEK
+0.40
- -
311.16MMarket Cap
Maven Wireless Sweden AB (Publ)
MAVEN.ST
(Stockholm Stock Exchange)

Recent

price

5.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.97
1.07
0.89
2.02
4.58
3.64
3.45
3.82
Revenue per Share
-0.15
-0.44
-0.24
-0.11
0.75
- -
-0.28
-0.14
Basic EPS, GAAP
-0.44
-0.44
-0.71
-0.27
0.89
-0.23
0.05
0.14
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.1
- -
- -
Dividend per Share
-1.01
-1.64
-1.94
-2.19
-1.68
-2.13
-2.53
-2.23
Book Value per Share
-0.11
-0.27
0.31
0.31
0.81
0.35
0.08
0.24
Tangible Book Value per Share
46
46
51
52
52
52
53
52
Basic Weighted Avg Shares
45
50
45
105
238
189
183
198
Sales/Revenue/Turnover
-14.6
-39.61
-25.74
-7.81
13.52
0.88
-4.56
-3.08
Operating Margin (%)
4
3
3
5
7
8
9
8
Depreciation Expense
-7
-20
-12
-6
39
- -
-15
-7
Net Income, GAAP
- -
- -
- -
- -
- -
93.56
- -
71.62
Effective Tax Rate (%)
-15.08
-40.93
-27.33
-5.48
16.42
0.11
-8.11
-3.7
Profit Margin (%)
-2
-7
20
18
38
17
5
15
Working Capital
3
6
5
3
2
2
4
2
LT Debt
27
29
69
79
119
114
116
118
Total Equity
- -
- -
- -
- -
- -
0.09
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
-0.23
- -
7.17
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
3
1
1
LT Borrowings
2
- -
- -
LT Finance Leases
- -
3
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
52
52
52
Market Capitalization
535
485
406

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
62
80
81
Cash, Cash Equivalents & STI
- -
- -
7
Accounts Receivable, Net
29
37
40
Inventories
20
24
17
Total Current Liabilities
45
63
66
Payables & Accruals
- -
- -
- -
ST Debt
3
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
39.49%
1.7%
Free Cash Flow
- -
-132.88%
-121.55%
Net Income, GAAP
- -
-1,589.02%
-6,971.76%
Sales/Revenue/Turnover
- -
45.42%
-3.07%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
54
53
36
41
189
2025
49
73
30
- -
183
2026
34
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
- -
-0.09
-0.02
- -
2025
-0.04
0.01
-0.17
- -
-0.28
2026
-0.15
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.1
- -
- -
0.1
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Maven Wireless Sweden AB (publ) (MAVEN.ST) develops and sells software-based, patented wireless coverage systems for indoor and tunnel environments supporting public mobile networks and critical communications; its core products include the Orion and Helix digital headend units for multi-band RF processing with eCPRI and O-RAN compatibility; Stratus, Cumulus, and Nimbus digital DAS remotes delivering high output power from +43 dBm to +30 dBm across FM to 3800 MHz bands for multi-operator and multi-standard operations; Cirrus, Exo, Strato, and Tropo digital off-air repeaters for signal capture and distribution; TOR digital onboard train repeaters; and the Maven Network Management System with open web API integration. Founded in 2016 and headquartered in Kista, Sweden, the company operates globally with offices in the UK and USA, serving sectors such as hospitality, transportation including trains and metros, stadiums, healthcare, energy, mining, and commercial properties across Europe, North America, Asia, and the Middle East. In recent developments, Maven Wireless secured a SEK 4 million loan from Almi Företagspartner in September 2025 to accelerate next-generation train repeater development complementing its SEK 200 million UK framework agreement announced in March 2025; extended its Austrian ÖBB framework agreement for train tunnel coverage by two years to October 2027 with an estimated SEK 100 million value; won a SEK 4 million UK stadium DAS order for public safety in October 2025 marking entry into that vertical; secured a SEK 1 million Mongolia mining DAS order via a new partner; received its first US public safety order for 2026 delivery; and appointed Anders Olin as new CEO effective January 2026 alongside a SEK 10 million directed share issue. The Nasdaq-listed company, with over 75 patents and 50+ employees, focuses on sustainable, upgradable 5G-ready digital DAS solutions enhancing bandwidth and capacity in challenging environments.