Magellanic Cloud Ltd.

Magellanic Cloud Ltd.

MCLOUD.NS
Magellanic Cloud Ltd.IN flagNational Stock Exchange of India
30.83
INR
-0.42
- -
18.16BMarket Cap
Magellanic Cloud Ltd.
MCLOUD.NS
(National Stock Exchange of India)

Recent

price

30.83

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
0.04
0.06
0.02
0.61
3.18
4.03
3.45
4.21
5.02
7.65
9.59
11.34
- -
11.91
Revenue per Share
0.02
0.04
0.01
0.03
0.09
0.16
0.13
0.04
0.59
1.32
1.76
1.95
- -
1.95
Basic EPS, GAAP
0.02
0.02
- -
-0.07
0.14
-0.2
0.06
-0.72
0.89
0.92
-0.77
1.59
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.01
- -
0.03
0.07
0.07
0.03
0.03
0.03
- -
- -
Dividend per Share
0.13
0.14
- -
0.23
0.22
0.78
0.86
0.83
1.34
2.09
5.96
8.5
- -
2.01
Book Value per Share
0.35
0.27
- -
0.58
0.44
0.61
0.31
-0.01
0.45
-0.52
1.23
2.58
- -
4.48
Tangible Book Value per Share
200
302
304
312
505
503
503
503
503
559
584
527
- -
586
Basic Weighted Avg Shares
7
19
7
189
1,604
2,030
1,737
2,117
2,527
4,275
5,604
5,972
6,979
6,979
Sales/Revenue/Turnover
81.63
91.69
88.15
3.83
4.05
4.84
5.07
0.12
1.74
20.84
26.43
27.3
23.65
23.65
Operating Margin (%)
- -
- -
- -
- -
2
4
14
14
27
216
395
425
508
508
Depreciation Expense
4
13
3
9
44
79
65
18
295
739
1,027
1,027
1,142
1,142
Net Income, GAAP
27.25
21.1
21.53
38.38
36.37
16.97
24.04
- -
10.2
20.98
26.76
28.02
21.8
21.8
Effective Tax Rate (%)
59.64
69.31
37.16
4.6
2.75
3.87
3.77
0.84
11.66
17.28
18.33
17.19
16.37
16.37
Profit Margin (%)
23
4
- -
173
210
296
273
507
689
389
1,491
1,555
2,751
2,751
Working Capital
- -
- -
- -
3
5
4
186
744
672
1,708
2,001
1,271
1,698
1,698
LT Debt
70
82
- -
353
394
480
562
535
772
2,971
4,069
5,179
6,868
6,868
Total Equity
- -
17.87
12.47
1.93
9.19
15.55
8.7
- -
2.59
20.03
17.53
15.35
13.99
13.99
Return on Invested Capital (%)
- -
37.95
24.63
13.07
35.72
26.63
10.51
- -
22.07
33.8
24.53
18.06
24.1
24.1
Return on Capital (%)
- -
38.06
13.24
24.42
48.64
31.41
15.86
4.19
53.95
80.15
44.2
25.82
40.42
40.42
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,020
- -
1,221
LT Borrowings
1,577
- -
1,626
LT Finance Leases
109
- -
72
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
584
- -
589
Market Capitalization
45,136
15,246
11,517

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
4,541
- -
5,516
Cash, Cash Equivalents & STI
603
- -
1,261
Accounts Receivable, Net
2,938
- -
3,524
Inventories
185
- -
188
Total Current Liabilities
2,741
- -
2,765
Payables & Accruals
- -
- -
- -
ST Debt
1,020
- -
1,221
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
85.23%
32.62%
Free Cash Flow
- -
-149.68%
-67.3%
Net Income, GAAP
236.71%
350.6%
11.24%
Sales/Revenue/Turnover
339.71%
28.61%
16.85%
Total Cash Common Dividend
- -
-9.29%
-6.53%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,378
1,541
1,314
1,372
5,604
2025
1,322
1,573
1,514
1,563
5,972
2026
1,640
1,644
1,639
2,055
6,979

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.32
0.38
0.39
- -
1.76
2025
0.45
0.42
0.5
0.38
1.95
2026
0.47
0.48
0.5
0.5
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.03
2025
- -
- -
- -
- -
0.03
2026
- -
- -
- -
- -
- -
Business
Magellanic Cloud Limited (NSE/BSE: MCLOUD) is an India-based technology company engaged in software development, digital transformation, IT consulting, e-surveillance, AI/IoT solutions, and drone manufacturing; its core offerings encompass end-to-end IT and ITES including development, quality assurance, DevOps, human capital services, cloud solutions, cybersecurity, product engineering, video management systems (VMS), AI-powered video analytics, fintech services via recent investments, and drone-based applications for logistics, agriculture spraying, and surveillance. Founded in 1981 and headquartered in Hyderabad, Telangana, the company operates primarily in India with expansion into Europe, USA, Southeast Asia, Canada, and the Middle East, serving over 600 clients including Fortune 1000 firms across retail, warehousing, manufacturing, defense, healthcare, finance, and telecommunications. Recent developments include the full acquisition of Finoux Solutions Private Limited for INR 440 million in May 2025 to bolster fintech capabilities; NSE listing announcement; 24% revenue surge to INR 636 crore in Q1 FY26; Scandron subsidiary securing a INR 5 crore drone order and INR 3 crore Phase-I cargo drone contract from Resonia with Phase-II at INR 9 crore pending; Provigil subsidiary receiving a INR 6 crore contract from East Coast Railway for CVVRS; achievements such as India's first DGCA certification for logistics drones, agri-drone approval, and first place in Him-Drone-A-thon; onboarding of three mega GenAI clients; and prior acquisitions of iVIS (2022, e-surveillance), Motivity Labs (2020-21, IT/ITES), Scandron (2023, drones), and Provigil Surveillance.