1. Indonesia Stocks

  2. •

    Financial Services

  3. •

    Banks - Regional
PT Bank Mega Tbk

PT Bank Mega Tbk

MEGA.JK
PT Bank Mega TbkID flagIndonesia Stock Exchange
2,000.00
IDR
- -
- -
46.96TMarket Cap
PT Bank Mega Tbk
MEGA.JK
(Indonesia Stock Exchange)

Recent

price

2,000.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
128.89
150.55
160.45
129.79
145.69
183.08
192.88
199.91
199.04
211.18
258.96
317.12
325.29
307.28
264.85
299.38
230.38
Revenue per Share
45.62
48.17
56.7
21.6
23.39
43.34
47.67
53.52
65.84
82.45
123.84
170.69
172.59
149.51
112.05
143.29
112.64
Basic EPS, GAAP
64.62
276.32
-40.3
598.26
-101.58
-200.3
111.76
217.88
-137.39
146.38
-26.21
463.43
693.64
-446.55
650.45
36.92
-155.79
Free Cash Flow per Basic Share
- -
22.44
- -
28.52
- -
4.12
21.67
23.83
26.76
32.92
41.22
89.43
119.24
120.81
104.65
44.82
- -
Dividend per Share
205.47
156.57
200.32
163.8
187.19
226.4
260.47
298.23
345.38
404.53
486.33
594.29
474.52
514.96
534.09
644.3
673.85
Book Value per Share
209.29
210.92
252.2
250.53
284.58
473.44
504.94
537.83
567.39
639.8
749.58
815.29
878.71
926.48
902.06
1,067.9
1,036.71
Tangible Book Value per Share
20,862
22,282
24,291
24,292
24,291
24,291
24,291
24,291
24,291
24,291
24,291
23,482
23,482
23,482
23,482
23,482
23,482
Basic Weighted Avg Shares
2,688,807
3,354,612
3,897,570
3,152,875
3,538,869
4,447,302
4,685,290
4,856,135
4,835,035
5,129,739
6,290,488
7,446,490
7,638,498
7,215,562
6,219,219
7,029,947
5,409,825
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
142,779
170,632
184,075
185,755
184,845
167,275
204,565
218,092
219,620
232,889
301,766
267,441
274,743
315,652
312,781
330,705
229,803
Depreciation Expense
951,800
1,073,352
1,377,412
524,780
568,059
1,052,771
1,158,000
1,300,043
1,599,347
2,002,733
3,008,311
4,008,051
4,052,678
3,510,670
2,631,054
3,364,735
2,645,076
Net Income, GAAP
8.58
9.9
12.04
17.04
13.8
15.01
25.07
21.17
20.11
20.16
19.02
19.07
19.4
19.16
19.22
19.13
19.31
Effective Tax Rate (%)
35.4
32
35.34
16.64
16.05
23.67
24.72
26.77
33.08
39.04
47.82
53.82
53.06
48.65
42.31
47.86
48.89
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
1,239,662
344,565
1,192,692
121,700
92,888
1,208,945
538,900
135,675
- -
- -
372,832
369,338
1,929,933
2,979,219
4,057,111
3,596,122
2,776,542
LT Debt
4,366,219
4,876,388
6,262,821
6,182,581
6,969,527
11,517,195
12,265,681
13,064,616
13,782,673
15,541,438
18,208,150
19,144,464
20,633,680
21,755,443
21,182,201
25,076,358
24,343,943
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
24.83
27.61
32.97
11.87
13.33
20.96
19.58
19.16
20.46
21.99
27.8
31.11
32.3
30.22
21.36
24.32
18.26
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23,482
23,482
23,482
Market Capitalization
38,393,070
38,510,480
53,421,550

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
- -
17,599,799
7,674,106
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.25%
6.82%
18.38%
Free Cash Flow
-281.23%
-452.79%
-94.32%
Net Income, GAAP
14.45%
4.76%
27.89%
Sales/Revenue/Turnover
5.19%
2.93%
13.04%
Total Cash Common Dividend
57.07%
14.76%
-57.17%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,680,225
1,532,024
1,655,654
1,351,316
6,219,219
2025
1,460,049
1,684,089
- -
2,083,617
7,029,947
2026
1,642,119
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
34.18
- -
- -
- -
112.05
2025
22.68
- -
- -
- -
143.29
2026
27.72
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
104.65
- -
- -
- -
104.65
2025
- -
- -
- -
- -
44.82
2026
- -
- -
- -
- -
- -
Similar Companies
People's United Financial, Inc. (PBCTP)
Generations Bancorp NY, Inc. (GBNY)
Judo Capital Holdings Limited (JDO.AX)
Grupo Security S.A. (SECURITY.SN)
United Security Bancshares (UBFO)
BV Financial, Inc. (BVFL)
Business
PT Bank Mega Tbk is an Indonesian financial services company primarily engaged in providing banking products and services including corporate banking, commercial banking, consumer banking, loans and advances, deposit products, credit cards, and electronic banking services. The company’s offerings encompass a broad range of financial solutions such as consumer loans, small and medium enterprise financing, mortgage products, deposit accounts, mutual funds, bancassurance, payment gateway services, and digital banking platforms. Bank Mega operates extensively throughout Indonesia, serving individual customers, corporate clients, and small-to-medium businesses. Founded in 1992, the company is headquartered in Jakarta, Indonesia. In recent developments, PT Bank Mega Tbk has expanded its digital banking capabilities and strategic partnerships to enhance its fintech services and customer experience amid Indonesia’s growing digital economy. The bank has also engaged in collaborations with technology firms to improve its e-wallet and digital payment solutions. Over the last two years, Bank Mega has launched new digital products and significantly invested in upgrading its IT infrastructure, reflecting a strategic shift towards more innovative, technology-driven banking services. The company continues to strengthen its market position by focusing on transforming traditional banking services into comprehensive digital financial solutions for both retail and corporate customers. Bank Mega operates in the financial services industry within banking and finance business segments, targeting retail customers, small and medium enterprises, and large corporations primarily in Indonesia. It maintains various subsidiaries that support its banking operations and complements its service offerings. The company is listed on the Indonesia Stock Exchange under the ticker MEGA.JK. Its ongoing initiatives in digitalization and strategic alliances highlight its commitment to adapting and growing in the competitive Indonesian financial market.