Maple Leaf Foods Inc.

Maple Leaf Foods Inc.

MFI.TO
Maple Leaf Foods Inc.CA flagToronto Stock Exchange
30.78
CAD
+0.07
- -
3.84BMarket Cap
Maple Leaf Foods Inc.
MFI.TO
(Toronto Stock Exchange)

Recent

price

30.78

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
36.64
35.28
32.65
21.12
22.36
23.49
24.83
27.39
27.96
31.89
34.96
36.61
38.34
39.75
29.54
31.5
35.79
Revenue per Share
0.22
0.59
0.64
3.55
5.03
0.3
1.35
1.28
0.81
0.6
0.92
0.83
-2.52
-1.03
0.79
4.36
1.44
Basic EPS, GAAP
0.91
0.11
-0.63
-0.72
-4.4
0.08
1.82
1.9
0.96
0.02
-0.9
2.47
0.4
1.45
3.78
3.51
4.7
Free Cash Flow per Basic Share
0.17
0.16
0.16
0.16
0.16
0.32
0.36
0.44
0.52
0.58
0.64
0.72
0.8
0.76
0.7
1.43
0.79
Dividend per Share
-0.04
5.94
5.95
10.78
15.33
14.58
15.66
16.24
16.22
16
15.95
16.67
13.43
12.08
12.08
10.25
12.42
Book Value per Share
0.51
-0.11
-0.03
5.17
11.69
10.52
11.41
10.26
7.34
7.6
7.63
8.22
6.68
5.68
5.87
5.59
6.36
Tangible Book Value per Share
136
139
139
140
141
140
134
129
125
124
123
124
124
122
123
124
124
Basic Weighted Avg Shares
4,968
4,894
4,552
2,955
3,157
3,293
3,332
3,522
3,496
3,942
4,304
4,521
4,739
4,841
3,633
3,913
4,425
Sales/Revenue/Turnover
0.5
5.37
3.59
-4.02
-3.02
2.45
7.99
6.78
5.59
3.38
4.94
4.25
-0.16
0.96
4.56
6.78
7.95
Operating Margin (%)
143
126
133
142
111
123
112
117
126
177
196
201
234
271
265
235
261
Depreciation Expense
29
82
89
496
710
42
182
164
101
75
113
103
-312
-125
97
542
179
Net Income, GAAP
34.88
21.89
32.28
- -
- -
21.03
27.2
23.42
28.17
14.22
29.15
31.32
- -
- -
31.43
57.57
29.8
Effective Tax Rate (%)
0.59
1.68
1.96
16.8
22.49
1.26
5.45
4.66
2.9
1.89
2.63
2.27
-6.58
-2.58
2.66
13.84
4.04
Profit Margin (%)
-508
54
261
217
677
501
597
416
252
339
216
268
412
179
223
193
167
Working Capital
389
942
1,207
744
19
19
18
20
355
742
906
1,391
1,854
1,692
1,538
1,212
1,365
LT Debt
987
930
958
1,642
2,244
2,041
2,088
2,052
2,007
1,950
1,932
2,039
1,663
1,515
1,538
1,321
1,588
Total Equity
0.77
10.82
5.36
- -
- -
2.93
9.25
8.72
6.15
4.39
5.3
4.1
- -
- -
6.66
3.71
7
Return on Invested Capital (%)
5.37
9.06
6.38
- -
- -
2.12
8.83
7.9
4.71
3.72
4.55
3.56
- -
- -
5.83
19.74
7.71
Return on Capital (%)
- -
- -
10.81
42.46
38.65
1.98
8.77
7.83
4.92
3.73
5.75
5.11
-16.77
-7.98
6.54
39.27
11.66
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
341
342
391
LT Borrowings
1,390
1,371
1,229
LT Finance Leases
148
143
137
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
124
124
124
Market Capitalization
2,499
3,091
3,507

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,180
1,219
1,277
Cash, Cash Equivalents & STI
176
119
236
Accounts Receivable, Net
128
144
145
Inventories
723
816
778
Total Current Liabilities
957
957
1,110
Payables & Accruals
564
569
680
ST Debt
341
342
391
Deferred Revenue
17
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.98%
-6.88%
-14.13%
Free Cash Flow
-363.64%
-8.6%
-6.34%
Net Income, GAAP
12.54%
-37.82%
460.7%
Sales/Revenue/Turnover
2.29%
-1.05%
7.69%
Total Cash Common Dividend
17.68%
23.25%
105.11%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,147
1,255
936
1,221
3,633
2025
907
1,362
991
- -
3,913
2026
963
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.42
-0.21
0.14
- -
0.79
2025
0.4
0.47
- -
- -
4.36
2026
0.37
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.18
0.18
0.18
- -
0.7
2025
0.22
0.22
- -
- -
1.43
2026
0.19
- -
- -
- -
- -
Business
Maple Leaf Foods Inc. (TSX: MFI) is a leading Canadian producer of consumer packaged protein products, including prepared meats, ready-to-cook and ready-to-serve meals, snack kits, value-added fresh pork and poultry, and plant-based proteins; it offers these under prominent brands such as Maple Leaf, Maple Leaf Prime, Maple Leaf Natural Selections, Schneiders, Mina, Greenfield Natural Meat Co., Lightlife, Field Roast, Fantino & Mondello, Grab’N Snack, Lunch Mate, Think FOODSERVICE, Big Stick!, Cappola Foods, Deli Express, Holiday, Hygrade, Larsen, Main Street Deli, Mitchell’s, Olympic, Parma, Shopsy’s, Sunrise, Swift, and Mère Michel. The company operates through its Meat Protein Group and Plant Protein Group segments, serving retail, foodservice, and industrial customers primarily in Canada, the United States, Japan, and China. Founded in 1927 through the merger of Canada Packers and other entities, Maple Leaf Foods maintains its headquarters in Mississauga, Ontario, and employs approximately 13,500 people across facilities in Canada and the United States. In October 2025, the company completed the spin-off of its pork operations into Canada Packers Inc., a new independent public company listed on the Toronto Stock Exchange under the symbol CPKR, while retaining a 16% ownership interest and entering an evergreen supply agreement designating Maple Leaf Foods as an anchor customer for prepared meats production. This strategic separation positions Maple Leaf Foods as a focused, purpose-driven consumer packaged goods entity emphasizing sustainability, including carbon neutrality, antibiotic-free meats, and plant-based innovations such as the recent launch of Mighty Protein Meat Sticks. Recent restructuring initiatives, including cost competitiveness programs and capital investments, support ongoing deleveraging and profitable growth amid recovering market conditions.