MilDef Group AB (publ)

MilDef Group AB (publ)

MILDEF.ST
MilDef Group AB (publ)SE flagStockholm Stock Exchange
191.35
SEK
-3.05
- -
9.01BMarket Cap
MilDef Group AB (publ)
MILDEF.ST
(Stockholm Stock Exchange)

Recent

price

191.35

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
9.89
13.54
16.16
17.89
19.75
28.88
29.58
43.69
31.65
Revenue per Share
0.49
0.77
1.72
-0.03
0.38
1.73
-5.43
3.15
-5.08
Basic EPS, GAAP
0.92
-0.43
2.14
-2.74
-2.53
0.22
3.05
-0.72
1
Free Cash Flow per Basic Share
0.58
0.24
0.35
0.66
0.73
- -
0.49
0.5
0.54
Dividend per Share
1.2
1.75
3.1
2.35
1.33
2.98
-2.96
0.07
- -
Book Value per Share
2.84
3.54
4.94
10.36
3.55
5
17.49
5.25
1.63
Tangible Book Value per Share
25
25
25
26
37
40
41
47
44
Basic Weighted Avg Shares
244
334
398
470
739
1,151
1,201
2,045
1,390
Sales/Revenue/Turnover
7.42
7.46
14.25
-0.81
4.03
9.2
10.02
10.37
7.01
Operating Margin (%)
6
11
12
24
31
60
162
111
314
Depreciation Expense
12
19
42
-1
14
69
-220
148
-223
Net Income, GAAP
36.98
24.3
23.1
- -
26.04
22.12
- -
13.75
64.4
Effective Tax Rate (%)
4.96
5.69
10.66
-0.15
1.92
5.99
-18.34
7.22
-16.06
Profit Margin (%)
72
81
112
299
296
309
788
687
606
Working Capital
- -
66
59
84
245
209
163
635
613
LT Debt
88
101
132
568
788
845
1,102
1,520
1,388
Total Equity
- -
14.06
22.97
- -
2.46
7.06
- -
9.84
- -
Return on Invested Capital (%)
- -
26.22
33.82
- -
7.56
21.4
- -
40.93
-23.81
Return on Capital (%)
- -
52.13
71.01
-1.01
25.49
82.05
-371.5
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
57
94
106
LT Borrowings
102
496
492
LT Finance Leases
61
116
121
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
46
47
47
Market Capitalization
5,066
8,740
8,709

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,182
1,236
1,117
Cash, Cash Equivalents & STI
530
208
200
Accounts Receivable, Net
330
327
255
Inventories
231
481
531
Total Current Liabilities
394
608
512
Payables & Accruals
- -
- -
- -
ST Debt
57
94
106
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
88.61%
37.91%
Free Cash Flow
- -
176.7%
-127.12%
Net Income, GAAP
- -
-486.12%
-167.04%
Sales/Revenue/Turnover
- -
41.12%
70.31%
Total Cash Common Dividend
- -
- -
18.09%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
232
302
250
418
1,201
2025
340
383
783
- -
2,045
2026
708
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.29
0.58
0.43
-5.83
-5.43
2025
- -
0.2
1.98
- -
3.15
2026
1.51
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.5
- -
- -
0.49
2025
- -
0.5
- -
- -
0.5
2026
- -
- -
- -
- -
- -
Business
MilDef Group AB is a Sweden-based global systems integrator and full-spectrum provider specializing in rugged IT solutions for the defense, security, government, and critical infrastructure sectors. Founded in 1997 and headquartered in Helsingborg, Sweden, MilDef delivers a comprehensive portfolio of hardware, software, and services designed to protect and digitalize critical information streams and systems for military and government customers operating in demanding environments. The company's main product categories include rugged computers, rugged displays, rugged network systems, compact computers, power products, and intelligent switches, all customizable into complete, functional tactical IT systems proven for use on land, at sea, and in air operations. MilDef's product sales and services extend through subsidiaries across Sweden, Norway, Finland, Denmark, the United Kingdom, Germany, Switzerland, the United States, and Australia, supported by partner networks in over 40 countries. In recent major developments, MilDef significantly expanded its European presence with the acquisition of roda computer GmbH in November 2024, a strategic move that enhances its footprint in Central Europe, particularly in the DACH region. Roda is a well-established provider of military IT solutions and includes the UK-based Westek Technology, which designs and manufactures high-performance rugged computer hardware and peripherals. This acquisition strengthens MilDef’s role as a leading European player in tactical and rugged IT for defense and security, providing access to key market channels, long-standing customer relationships, and framework agreements. Additionally, MilDef opened a new 6,500 square meter office and production facility called Bastionen in Rosersberg, Sweden, quadrupling its integration service capacity to support larger, more complex defense and security projects. The company also secured a SEK 320 million framework agreement order from a German defense and security company through its subsidiary roda, with deliveries scheduled for 2026–2028. MilDef continues to grow rapidly, doubling sales in 2025, with its product portfolio and services aimed at defense and security customers requiring highly reliable tactical IT solutions worldwide. MilDef operates mainly in the defense and security industry, targeting military forces, defense material administrations, system integrators, and government entities. It focuses on the development, manufacture, and integration of rugged IT systems that meet the extreme demands of modern defense operations, providing both proprietary hardware and software solutions tailored to customer requirements. The company is publicly listed on Nasdaq Stockholm since 2021 and maintains a strong position as a premium provider of rugged electronics for mission-critical infrastructure globally.