1. Indonesia Stocks

  2. •

    Communication Services

  3. •

    Advertising Agencies
PT. Media Nusantara Citra Tbk

PT. Media Nusantara Citra Tbk

MNCN.JK
PT. Media Nusantara Citra TbkID flagIndonesia Stock Exchange
204.00
IDR
- -
- -
2.70TMarket Cap
PT. Media Nusantara Citra Tbk
MNCN.JK
(Indonesia Stock Exchange)

Recent

price

204.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
361.49
401.26
450.5
465.62
475.76
458.02
486.22
529.51
583.47
672.61
628.41
756.94
685.35
588.43
601.32
578.56
578.7
Revenue per Share
55.4
79.66
119.15
120.73
125.67
84.26
98.88
109.11
120.03
179.82
138.03
183.72
155.47
78.08
81.14
99.91
68.06
Basic EPS, GAAP
-12.98
-6.47
-19.39
-50.21
-121.99
-100.94
-60.23
-42.99
-52.8
-50.43
-107.14
-64.62
-88.82
-83.77
-116.54
-104.65
-97.52
Free Cash Flow per Basic Share
7
15.43
35.1
71.88
43.23
63.1
42.41
44.45
16.4
17.24
- -
9.1
- -
5.36
- -
- -
- -
Dividend per Share
212.88
277.49
352.81
392.59
484.34
504.64
569.34
656.01
790.69
975.1
1,100.84
1,226.25
1,382.16
1,454.34
1,535.4
1,635.23
1,583.37
Book Value per Share
340.38
443.21
506.78
535.04
623.5
619.52
626.04
615.67
707.69
880.97
969.17
1,143.14
1,278.9
1,339.16
1,378.66
1,420.08
1,488.41
Tangible Book Value per Share
13,433
13,434
13,907
14,008
14,011
14,071
13,842
13,319
12,758
12,419
12,661
13,228
13,227
13,227
13,227
13,227
13,227
Basic Weighted Avg Shares
4,855,907
5,390,474
6,265,260
6,522,347
6,665,978
6,444,935
6,730,276
7,052,686
7,443,905
8,353,365
7,956,238
10,012,880
9,065,210
7,783,253
7,953,812
7,652,724
7,654,615
Sales/Revenue/Turnover
24.49
29.34
35.35
39.25
39.03
34.05
34.65
37.8
36.81
39.01
35.45
35.01
32.18
19.28
20.19
18.61
17.67
Operating Margin (%)
181,040
109,803
99,572
73,710
85,825
82,654
142,992
247,641
255,146
258,927
277,919
389,105
431,629
437,517
417,676
422,791
433,396
Depreciation Expense
744,219
1,070,203
1,657,087
1,691,172
1,760,766
1,185,670
1,368,677
1,453,313
1,531,395
2,233,316
1,747,519
2,430,208
2,056,400
1,032,715
1,073,221
1,321,475
900,266
Net Income, GAAP
27.4
25.51
22.01
24.39
25.96
24.03
31.12
35.11
23.67
19.96
20.03
19.83
19.33
17.32
15.11
6.18
8.72
Effective Tax Rate (%)
15.33
19.85
26.45
25.93
26.41
18.4
20.34
20.61
20.57
26.74
21.96
24.27
22.68
13.27
13.49
17.27
11.76
Profit Margin (%)
2,596,438
4,791,248
5,516,574
5,205,337
7,777,899
6,687,046
2,439,271
5,259,147
5,183,129
5,497,057
6,156,637
7,190,153
7,654,695
8,628,523
8,921,086
9,444,056
9,776,312
Working Capital
9,291
600,535
279,367
107,335
3,143,900
3,681,134
324,481
3,497,780
3,240,950
2,877,285
2,094,677
562,817
278,090
420,691
533,582
400,926
414,105
LT Debt
5,436,116
6,834,503
7,297,162
7,743,827
9,400,331
9,566,393
9,487,098
9,801,083
10,642,305
12,525,502
14,461,907
17,757,965
19,908,740
20,921,146
22,581,475
23,018,297
23,299,827
Total Equity
12.38
15.51
21.4
23.23
18.13
12.69
11.97
12.78
14.4
16.08
12.69
14.44
11.07
5.58
5.84
5.49
5.15
Return on Invested Capital (%)
19.23
21.41
28.31
26.11
19.85
11.06
11.41
11.54
11.74
14.7
10.82
12.89
9.65
5.25
5.73
6.29
4.98
Return on Capital (%)
29.3
32.49
38.38
32.5
28.66
17.08
18.27
17.49
16.27
20.12
13.42
16.12
11.92
5.51
5.43
6.3
4.39
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
1,220,709
1,095,142
1,047,403
LT Borrowings
514,992
457,362
399,566
LT Finance Leases
18,590
14,729
14,539
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13,227
13,227
13,227
Market Capitalization
3,650,697
3,333,245
3,227,427

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
10,258,460
10,852,441
10,989,879
Cash, Cash Equivalents & STI
1,607,266
1,453,560
1,444,623
Accounts Receivable, Net
3,618,777
3,642,270
3,742,291
Inventories
3,312,599
3,996,478
3,999,274
Total Current Liabilities
1,337,374
1,269,556
1,213,567
Payables & Accruals
- -
- -
- -
ST Debt
1,220,709
1,095,142
1,047,403
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.41%
9.97%
1.93%
Free Cash Flow
7.83%
4.74%
-10.21%
Net Income, GAAP
5.2%
0.19%
23.13%
Sales/Revenue/Turnover
2.29%
0.13%
-3.79%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,327,658
2,018,228
1,620,623
1,987,303
7,953,812
2025
2,297,513
1,749,176
1,743,931
- -
7,652,724
2026
1,881,642
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
40.94
- -
- -
- -
81.14
2025
33.56
- -
- -
- -
99.91
2026
29.57
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Snipp Interactive Inc. (SPN.V)
TOW Co.,Ltd. (4767.T)
CyberAgent, Inc. (CYGIY)
Artec Global Media, Inc. (ACTL)
PSYC Corporation (PSYC)
MCH Group AG (0QPF.L)
Business
PT Media Nusantara Citra Tbk (MNCN.JK) operates as Indonesia's largest integrated media company, focusing on advertising-based media, content production, and distribution across television, digital platforms, and other channels. Founded on June 17, 1997, and headquartered at MNC Tower in Jakarta Pusat, the company lists on the Indonesia Stock Exchange since 2007 and functions as a subsidiary of PT Global Mediacom Tbk, which holds a majority stake of approximately 52.67%. It serves national and international markets through free-to-air (FTA) television, pay TV, digital streaming, radio, print and online media, content creation, talent management, and advertising agency services; core offerings include four dominant FTA TV stations—RCTI, MNCTV, GTV, and iNews—delivering diverse programming such as box-office films, sports, reality shows, talent searches, music, news, and infotainment, alongside over 20,000 hours of annual content production and a 300,000-hour library encompassing top-rated dramas, animations broadcast in 64 countries, and special programs. The company extends its portfolio with advertising-based video-on-demand (AVOD) superapp RCTI+ featuring 110+ linear channels, 27,000+ hours of video on demand, news aggregators, audio/video user-generated content, and music streaming for 70.3 million monthly active users; subscription-based video-on-demand (SVOD) superapp Vision+ offering premium originals, sports, catch-up TV, and bundling with pay TV services like MNC Vision for 2.8 million paid subscribers and 40 million monthly active users; pay TV channels under MNC Channels; four news portals via iNews Media Group (iNews.id, sindonews.com, okezone.com, idxchannel.com) generating 43.1 million monthly active users; radio networks including Trijaya FM and Global Radio; print media such as Koran Sindo; Star Media Nusantara for talent management of 400+ artists, multi-channel networks (MCN) with 200+ creators reaching 241.7 million YouTube subscribers and 57.4 billion views, music labels, and publishing; content production infrastructure like Movieland studios in SEZ MNC Lido City, West Java, with 82% construction completion supporting efficient filming of series, FTVs, and ads; and IP monetization through licensing, NFTs, and distribution. Recent developments include robust digital revenue growth of 2% year-over-year to Rp1,947 billion for 9M-2024 driven by RCTI+, iNews Media Group portals, and social media, with integrated ad sales bundling FTA TV and RCTI+ starting November 2024; consolidation of news operations into iNews Media Group enhancing efficiency across FTA/pay TV, radio, social media, and portals; Movieland operationalization for TV series and ad productions like Cinta Berakhir Bahagia and 20 Ramadan FTVs; overall 9M-2024 revenue of Rp5,967 billion; PT Global Mediacom's release of 80.52 million shares in October 2024 reducing its stake to 39.7%; and strategic emphasis on digital transformation, audience share leadership at 36.6% all-time for FTA TV, and content market dominance in infotainment (74%), reality (87.7%), animation (34%), and dramas (33.2%).