M.O.B.A. Network AB (publ)

M.O.B.A. Network AB (publ)

MOBA.ST
M.O.B.A. Network AB (publ)SE flagStockholm Stock Exchange
1.24
SEK
-0.03
- -
28.01MMarket Cap
M.O.B.A. Network AB (publ)
MOBA.ST
(Stockholm Stock Exchange)

Recent

price

1.24

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2022
2023
2024
2025
TTM
FRC
- -
1.32
1.84
12.94
12.04
14.15
11.08
13.32
Revenue per Share
- -
0.38
0.48
0.98
0.34
-0.04
-2.71
-0.26
Basic EPS, GAAP
- -
0.37
0.3
0.27
-0.64
1.11
-0.04
1
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
0.47
0.96
2.6
2.91
2.87
0.16
2.46
Book Value per Share
- -
-1.04
0.72
-0.25
-17.24
-13.42
-12.67
-12.98
Tangible Book Value per Share
- -
17
17
22
23
23
23
23
Basic Weighted Avg Shares
- -
23
31
290
273
321
251
302
Sales/Revenue/Turnover
- -
47.58
41.97
9.42
-7.27
11.9
-11.32
10.31
Operating Margin (%)
- -
1
2
5
53
23
66
23
Depreciation Expense
- -
6
8
22
8
-1
-61
-6
Net Income, GAAP
- -
33.99
37.13
16.37
34.25
180.3
- -
58.65
Effective Tax Rate (%)
- -
28.83
25.82
7.56
2.82
-0.3
-24.48
-1.98
Profit Margin (%)
-63
5
27
35
34
11
-208
9
Working Capital
- -
10
3
11
247
225
- -
220
LT Debt
18
84
106
309
308
326
230
301
Total Equity
- -
11.55
7.38
10.31
-2.96
-5.46
- -
- -
Return on Invested Capital (%)
- -
55.25
32.76
44.67
13.26
-11.78
- -
-22.84
Return on Capital (%)
- -
141.1
66.04
58.86
12.4
-1.46
-179.17
-10.15
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
16
7
8
LT Borrowings
225
213
220
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
170
167
146

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
75
53
50
Cash, Cash Equivalents & STI
35
20
18
Accounts Receivable, Net
16
11
14
Inventories
- -
- -
- -
Total Current Liabilities
64
45
42
Payables & Accruals
- -
- -
- -
ST Debt
16
7
8
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
38.69%
-29.61%
Free Cash Flow
- -
-142.27%
-103.18%
Net Income, GAAP
- -
1,268.03%
6,319.52%
Sales/Revenue/Turnover
- -
173.43%
-21.75%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
66
82
80
93
321
2025
64
65
63
- -
251
2026
40
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.24
0.06
0.05
0.1
-0.04
2025
-0.37
-0.04
-1.98
- -
-2.71
2026
-0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
M.O.B.A. Network AB (publ) owns and operates a portfolio of gaming communities, in-game applications, and content creator networks targeting core gamers worldwide; its core offerings include 25 web-based platforms such as MOBAFire, DotaFire, SmiteFire, WildRiftFire, HeroesFire, OverwatchFire, HearthPwn, Minecraft Forum, MMORPG.com, ResetEra, and others that enable strategy sharing, builds, and discussions; in-game desktop apps like Porofessor for League of Legends providing real-time insights and personalized recommendations, Valofessor for Valorant offering advanced analytics and strategic guidance, and forthcoming releases; the YouTube multi-channel network Union for Gamers (UFG) supporting over 1,000 content creators with video monetization services; and advertising solutions encompassing programmatic ads, rich media, display ads, premium direct sales, and custom video campaigns delivered across websites, apps, and video content in a brand-safe environment for Gen Z and Millennial audiences. The company generates revenue through two primary segments: advertising on owned platforms and video revenue via UFG. Founded in 2018 and headquartered in Stockholm, Sweden, M.O.B.A. Network conducts operations globally through its Swedish parent and subsidiaries in North America, serving e-sports enthusiasts and gamers across popular titles. Recent developments include the launch of Valofessor as a next-generation in-game app for Valorant; completion of final payments for the acquisition of Wargraphs S.A.S initially agreed in 2023; strategic partnerships such as with Venatus in October 2024 to enhance global ad monetization, Execute Media in June 2025 to expand direct sales in the Nordics, and enhancements to video creator services positioning for growth and stronger margins as of April 2025; repurchase of bonds for SEK 36 million to optimize capital structure; record Q3 2024 results with 12% revenue growth to SEK 321 million annually and 35% EBITDA increase; and attendance at CES 2025 to forge hardware and tech collaborations.