Model N, Inc.

Model N, Inc.

MODN
Model N, Inc.US flagNew York Stock Exchange
30.00
USD
+0.03
- -
1.18BMarket Cap

Total Valuation

Model N, Inc. carries a market capitalization of 1.18B, placing it among publicly traded companies globally. Its enterprise value stands at 1.06B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap1.18B
Enterprise Value1.06B

Share Statistics

Model N, Inc. currently has 39.42M shares outstanding.

Shares Outstanding39.42M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Model N, Inc. trades at a trailing price-to-earnings ratio of 4,210.87. The price-to-sales ratio is 4.30, and the price-to-book ratio stands at -3.68.

PE Ratio4,210.87
PS Ratio4.30
PB Ratio-3.68
P/TBV Ratio24.76
P/FCF Ratio18.03
P/OCF Ratio18.16

Enterprise Valuation

On an enterprise value basis, Model N, Inc. trades at an EV/EBITDA multiple of 210.03 and an EV/FCF ratio of 17.17.

EV / Sales4.13
EV / EBITDA210.03
EV / EBITN/A
EV / FCF17.17

Financial Position

Model N, Inc. maintains a current ratio of 3.86, meaning it holds 3.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 211.69, indicating elevated leverage, while an interest coverage ratio of 1.55 demonstrates limited ability to service its debt obligations.

Current Ratio3.86
Quick Ratio3.74
Debt / Equity211.69
Debt / EBITDA57.54
Interest Coverage1.55

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)0.05
Return on Invested Capital (ROIC)-0.05
Return on Capital Employed (ROCE)-6.03
Revenue Per EmployeeN/A
Employee CountN/A
Inventory TurnoverN/A

Taxes

Over the trailing twelve months, Model N, Inc. has paid 3.01M in income taxes, reflecting an effective tax rate of 91.99.

Income Tax3.01M
Effective Tax Rate91.99

Stock Price Statistics

Model N, Inc.'s stock has declined approximately -10.20652% over the past 52 weeks. The 50-day moving average sits at 29.82, while the 200-day moving average is 26.62.

Beta (5Y)N/A
52-Week Price Change-10.20652%
50-Day Moving Average29.82
200-Day Moving Average26.62
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Model N, Inc. generated 256.31M in revenue and converted that into 262,000.00 in net income, yielding earnings per share of 0.01. EBITDA reached 5.04M, while operating income came in at -2.74M.

Revenue256.31M
Gross Profit146.24M
Operating Income-2.74M
Pretax Income3.27M
Net Income262,000.00
EBITDA5.04M
EBIT-2.74M
Earnings Per Share (EPS)0.01

Balance Sheet

Model N, Inc. holds 334.56M in cash and equivalents against 290.06M in total debt, resulting in a net debt position of -53.36M. Total book value stands at -300.04M, with working capital of 316.44M providing operational flexibility.

Cash & Cash Equivalents334.56M
Total Debt290.06M
Net Debt-53.36M
Equity (Book Value)-300.04M
Book Value Per Share-7.74
Working Capital316.44M

Cash Flow

Model N, Inc. produced 60.74M in operating cash flow over the past twelve months. After subtracting -680,000.00 in capital expenditures, free cash flow totaled 60.06M - equivalent to 1.55 per share.

Operating Cash Flow60.74M
Capital Expenditures-680,000.00
Free Cash Flow60.06M
FCF Per Share1.55

Margins

Model N, Inc. operates with a gross margin of 57.06, reflecting its pricing power and cost economics. The operating margin of -1.07 and net profit margin of 0.10 provide insight into operational efficiency.

Gross Margin57.06
Operating Margin-1.07
Pretax Margin1.28
Profit Margin0.10
EBITDA Margin1.97

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-0.34
FCF Yield5.55

Scores

Model N, Inc. posts an Altman Z-Score of 2.11, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.11