1. Russian Federation Stocks

  2. •

    Distribution services

  3. •

    Wholesale distributors
M.video

M.video

MMOEX:MVID
43.05
RUB
+0.35
(+0.82%)
Mar 01Next Earn
M.video
MOEX:MVID
(Russian Exchange)

Recent

price

43.05

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
RUB
483.79
632.16
754.46
831.98
968.88
902.04
1,020.55
1,103.98
1,797.18
2,054.2
2,374.09
2,674.25
2,256.71
2,435.19
2,531.91
- -
Revenue per Share
12.41
19.05
23.39
32.2
45.85
25.37
30.89
38.85
48.22
40.13
36.79
-22.47
-57.75
-37.07
-112.8
- -
Basic EPS, GAAP
9.45
37.52
1.92
35.66
124.44
-52.36
51.52
-1.34
87.48
49.56
129.93
29.91
-81.71
-13.11
-51.55
- -
Free Cash Flow per Basic Share
2.31
3.9
35.85
13.84
45.04
27.05
20
- -
- -
33.42
30.04
73.15
- -
- -
- -
- -
Dividend per Share
56.84
72.44
60.38
79.66
80.49
77.95
88.84
128.08
171.12
180.7
189.2
94.39
35.77
-1.31
-114.1
-255.61
Book Value per Share
52.38
65.32
48.57
61.77
56.31
50.25
54.61
87.11
-212.88
-207.61
-209.27
-342.17
-393.04
-412.82
-511.57
-637.67
Tangible Book Value per Share
179
177
177
178
178
179
180
180
179
178
178
178
178
178
178
- -
Basic Weighted Avg Shares
86,565
111,937
133,593
148,042
172,712
161,691
183,219
198,197
321,066
365,216
422,089
476,364
402,462
434,390
451,642
324,761
Sales/Revenue/Turnover
3.74
4.61
4.6
5.27
6.96
4.17
4.38
4.93
5.87
7.49
6.47
1
2.62
4.38
3.03
-9.9
Operating Margin (%)
1,289
1,638
2,153
2,633
2,809
3,231
3,660
3,614
5,921
22,502
24,095
25,338
11,769
11,819
25,729
23,046
Depreciation Expense
2,221
3,374
4,141
5,729
8,174
4,547
5,546
6,974
8,615
7,134
6,541
-4,003
-10,299
-6,613
-20,121
-63,638
Net Income, GAAP
- -
27.25
25.44
16.73
23.6
24.15
22.92
21.33
29
24.85
20.4
- -
- -
- -
- -
- -
Effective Tax Rate (%)
2.57
3.01
3.1
3.87
4.73
2.81
3.03
3.52
2.68
1.95
1.55
-0.84
-2.56
-1.52
-4.46
-19.6
Profit Margin (%)
301
705
-3,701
-1,885
-3,612
-3,992
-2,933
-464
-19,659
-29,262
-30,836
-68,872
-81,211
-88,408
-118,137
-163,663
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
45,720
96,679
102,435
97,592
71,621
58,781
51,957
44,368
LT Debt
10,065
12,827
10,692
14,201
14,348
13,995
15,951
23,017
30,934
32,127
33,639
16,829
6,380
-233
-20,354
-45,596
Total Equity
- -
30.18
34.62
47
55.61
30.66
37.33
35.98
22.48
16.76
13.68
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
29.71
35.93
46.2
57.63
33.11
37.33
35.9
20.08
14.03
10.67
- -
- -
- -
- -
- -
Return on Capital (%)
23.6
29.48
35.21
46.03
57.26
32.09
37.04
35.82
32.26
22.81
19.89
-15.86
-88.75
- -
- -
- -
Return on Common Equity (%)

Capital Structure

RUB

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

RUB

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

RUB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
864.52%
1,708.78%
124.01%
Free Cash Flow
-642.44%
68.56%
584.05%
Net Income, GAAP
42.66%
76.17%
216.28%
Sales/Revenue/Turnover
9.39%
-3.77%
-28.09%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
434,390
2024
- -
- -
451,642
2025
- -
- -
324,761

Semi-annual Earnings Per Share

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-37.07
2024
- -
- -
-112.8
2025
- -
- -
- -

Semi-annual Dividends Per Share

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Similar Companies
Adani Enterprises Limited (NSE:ADANIENT)
Aegis Logistics Limited (NSE:AEGISLOG)
Marine Electricals (India) Limited (NSE:MARINE)
Mitsubishi Corporation (TSE:8058)
Fastenal Company (NASDAQ:FAST)
GigaCloud Technology Inc (NASDAQ:GCT)
Business
PJSC M.video (MOEX: MVID) operates as Russia's leading retailer of consumer electronics and household appliances through its M.Video and Eldorado brands, offering an extensive omnichannel presence with physical stores and online platforms across the country. The company provides televisions, stereo systems, DVD players and recorders, audio and video equipment, computers, mobile devices, small and large household appliances, digital gadgets, gaming devices, media products, and accessories; it also delivers related services including financing, installation, extended warranties, and customer support to individual and business customers. Founded in 1993 and headquartered at Building 20, 40/12 Nizhnyaya Krasnoselskaya Street in Moscow, PJSC M.video conducts its operations primarily in Russia through a network of over 1,200 stores in more than 370 cities and 11 central distribution warehouses, with a gross merchandise value reaching RUB 540 billion in 2025. In March 2025, the company announced receipt of RUB 30 billion in initial payments from new shareholders, including potential involvement from Promsvyazbank, to fund a three-year growth strategy encompassing RUB 30 billion in investments for new store openings in additional cities, online sales enhancements, and corporate governance reforms across its board and senior management; it also plans an additional share issuance of 1.5 billion shares amid efforts to address debt challenges. Historically, PJSC M.video expanded significantly through its 2018 acquisition of Eldorado for RUB 45.5 billion and integration of MediaMarktSaturn's Russian business, while MediaMarktSaturn acquired a 15% stake from SAFMAR Group.