1. India Stocks

  2. •

    Financial Services

  3. •

    Financial - Capital Markets
Motilal Oswal Financial Services Limited

Motilal Oswal Financial Services Limited

MOTILALOFS.NS
Motilal Oswal Financial Services LimitedIN flagNational Stock Exchange of India
950.95
INR
-2.05
- -
572.61BMarket Cap
Motilal Oswal Financial Services Limited
MOTILALOFS.NS
(National Stock Exchange of India)

Recent

price

950.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
10.25
8.03
8
8.24
13.84
18.65
32.14
43.09
40.77
40.08
45.91
62.4
64.45
87.24
107.53
- -
116.55
Revenue per Share
2.38
1.79
1.88
0.7
2.58
2.98
6.29
10.75
5.05
3.12
21.42
22.28
15.72
41.16
41.83
- -
46.45
Basic EPS, GAAP
-0.48
0.89
-1.01
2.35
-2.23
-22.55
-35.49
3.57
2.89
14.99
-3.46
16.27
-54.2
-8.44
15.61
- -
- -
Free Cash Flow per Basic Share
0.41
0.72
0.42
0.55
0.9
1.35
0.9
2.06
2.62
2.65
0.49
1.48
2.5
4.26
5.01
- -
- -
Dividend per Share
8.99
9.91
10.86
11.08
12.51
13.95
24.57
32.4
34.46
34.64
54.56
73.53
84.45
120.86
157.21
- -
- -
Book Value per Share
18.32
19.63
20.92
20.77
23.31
25.51
39.14
50.22
52.88
52.67
75.77
96.43
105.37
147.28
185.48
- -
- -
Tangible Book Value per Share
576
580
581
563
556
566
573
579
582
588
589
588
593
593
598
- -
599
Basic Weighted Avg Shares
5,901
4,653
4,646
4,640
7,690
10,562
18,409
24,939
23,719
23,572
27,018
36,676
38,189
51,744
64,316
82,087
69,796
Sales/Revenue/Turnover
35.06
31
30.98
25.51
30.57
36.1
49.32
47.03
33.95
42.01
38.66
39.26
38.21
39.96
39.49
31.6
68.39
Operating Margin (%)
131
130
259
243
307
349
328
375
240
397
475
483
584
826
988
1,107
1,031
Depreciation Expense
1,371
1,039
1,091
395
1,436
1,691
3,600
6,223
2,940
1,834
12,604
13,098
9,317
24,411
25,016
18,693
27,819
Net Income, GAAP
33.79
31.74
32.03
30.13
26.75
27.26
27.9
24.83
24.52
24.47
17.52
18.88
24.91
19.34
22.26
24.32
22.19
Effective Tax Rate (%)
23.23
22.33
23.48
8.52
18.67
16.01
19.55
24.95
12.39
7.78
46.65
35.71
24.4
47.18
38.9
22.77
39.86
Profit Margin (%)
6,930
6,858
7,943
6,332
1,322
-3,597
-983
-5,292
-4,444
-6,064
-36,592
-4,245
10,317
21,071
40,226
43,279
- -
Working Capital
- -
- -
- -
- -
3,006
17,000
34,772
32,687
27,732
24,576
19,728
24,018
32,223
32,477
45,289
68,722
- -
LT Debt
10,647
11,454
12,209
11,754
13,011
14,527
22,509
29,210
30,942
31,229
44,937
57,007
62,832
87,687
111,308
129,522
- -
Total Equity
12.55
8.51
8.08
6.88
10.5
9.02
11.49
11.3
7.35
9.34
9.59
10.56
7.68
8.5
8.13
6.51
- -
Return on Invested Capital (%)
24.3
17.56
17.56
6.11
15.22
11.83
13.36
14.57
9.3
7.74
20.39
17.22
10.46
17.89
15.37
10.1
28.44
Return on Capital (%)
28.83
19.03
18.1
6.3
21.77
22.76
32.76
37.91
15.15
9.07
48.04
34.78
19.98
40.11
30.19
18.46
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
102,027
- -
LT Borrowings
- -
45,289
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
599
- -
Market Capitalization
570,059
368,093
521,023

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
213,415
- -
Cash, Cash Equivalents & STI
- -
120,074
- -
Accounts Receivable, Net
- -
20,836
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
173,188
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
102,027
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
25.54%
23.99%
16.36%
Free Cash Flow
-189.56%
-425.46%
-750.18%
Net Income, GAAP
79.7%
22.85%
-25.28%
Sales/Revenue/Turnover
24.62%
25.46%
27.63%
Total Cash Common Dividend
42.65%
75.99%
20.3%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,544
13,485
13,642
13,030
51,744
2025
16,821
19,555
17,529
16,092
64,316
2026
16,620
18,944
33,659
- -
82,087

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8.9
8.97
11.12
- -
41.16
2025
14.78
18.74
9.43
-1.08
41.83
2026
19.39
9.42
-3.69
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.26
2025
- -
- -
- -
- -
5.01
2026
- -
- -
- -
- -
- -
Similar Companies
Dominari Holdings Inc. (DOMH)
Monex Group, Inc. (MNXBF)
ITEX Corporation (ITEX)
Fu Shek Financial Holdings Limited (2263.HK)
Bright Smart Securities & Commodities Group Limited (1428.HK)
Kiwoom Securities Co., Ltd. (039490.KS)
Business
Motilal Oswal Financial Services Limited (MOFSL) is a diversified Indian financial services company focused on wealth creation through equity research and broking, offering a comprehensive range of products and services including wealth management; institutional broking; private wealth management; retail broking and distribution in equities, derivatives, commodities, currencies, mutual funds, IPOs, SIPs, insurance products, fixed deposits, bonds, and NCDs; investment banking; private equity; asset management; portfolio management services; and home finance. Founded in 1987 by Motilal Oswal and Raamdeo Agrawal and headquartered at Motilal Oswal Tower in Mumbai, the company operates across more than 550 cities in India with over 2,500 business locations and a workforce exceeding 12,500 employees, serving a client base of retail investors, high-net-worth individuals, mutual funds, foreign institutional investors, financial institutions, and corporates. Recent developments include plans announced in September 2024 to expand operations in Bihar through new partnerships and a Patna office by December 2024; approval in late 2025 for a Rs 300 crore non-convertible debentures issuance to bolster funding; an upgraded long-term credit rating in November 2025 enhancing borrowing capacity; execution of agreements to acquire a stake in IL JIN Electronics; and investments by its alternates arm, including an IFC commitment to its fifth vintage fund in June 2025 and a $800 million private equity fund close in August 2025 targeting mid-market firms in consumer, financial services, manufacturing, and healthcare sectors.