PT Maha Properti Indonesia Tbk

PT Maha Properti Indonesia Tbk

MPRO.JK
PT Maha Properti Indonesia TbkID flagIndonesia Stock Exchange
9,500.00
IDR
+500.00
- -
94.45TMarket Cap
PT Maha Properti Indonesia Tbk
MPRO.JK
(Indonesia Stock Exchange)

Recent

price

9,500.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
3.54
6.44
23.76
12.79
6.73
1.45
0.55
0.76
0.36
0.84
Revenue per Share
-0.25
-0.8
-0.27
-6.4
5.04
1.29
-1.39
-2.94
-3.92
-3.91
-6.23
-4.28
Basic EPS, GAAP
-0.04
-0.26
-0.13
-0.38
-0.01
- -
-0.18
-0.01
-0.01
-0.02
-0.02
-0.02
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
7.29
6.62
4.58
136.89
95.79
97.07
95.68
92.74
88.83
84.91
78.68
82.84
Book Value per Share
45.86
45.01
44.72
198.51
136.36
137.63
136.24
133.32
129.4
125.48
119.24
123.41
Tangible Book Value per Share
9,942
9,942
9,942
6,591
9,942
9,942
9,942
9,942
9,942
9,942
9,942
9,942
Basic Weighted Avg Shares
- -
- -
35,243
42,419
236,190
127,195
66,959
14,463
5,458
7,574
3,553
8,307
Sales/Revenue/Turnover
- -
- -
-8.78
-32.28
40.85
25.65
1.65
-80.12
-302.49
-281.62
-1,195.92
-269.7
Operating Margin (%)
40
278
449
903
890
720
688
493
507
556
558
582
Depreciation Expense
-2,528
-7,932
-2,710
-42,206
50,081
12,800
-13,852
-29,185
-38,955
-38,915
-61,961
-42,557
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
-7.69
-99.5
21.2
10.06
-20.69
-201.8
-713.72
-513.77
-1,743.68
-512.29
Profit Margin (%)
-867,536
-1,033,734
-1,168,885
-440,985
-281,147
-283,879
-326,308
-357,968
-410,844
-423,387
-475,334
-434,885
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
456,002
447,474
444,639
1,308,417
1,355,722
1,368,422
1,354,597
1,325,524
1,286,534
1,247,588
1,185,562
1,226,999
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
5.17
2.18
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-11.48
-4.87
-8.91
5.4
1.34
-1.45
-3.12
-4.32
-4.51
-7.62
-5.04
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
249,801
249,801
249,801
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9,942
9,942
9,942
Market Capitalization
20,083,850
19,984,425
21,674,650

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
19,617
13,445
15,308
Cash, Cash Equivalents & STI
16,245
10,087
12,135
Accounts Receivable, Net
2,414
2,168
1,846
Inventories
- -
- -
- -
Total Current Liabilities
443,003
439,650
450,193
Payables & Accruals
- -
- -
- -
ST Debt
249,801
249,801
249,801
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.22%
-2.82%
-4.97%
Free Cash Flow
814.28%
1,551.5%
16.5%
Net Income, GAAP
130.72%
-0.98%
59.22%
Sales/Revenue/Turnover
- -
-40.47%
-53.09%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
868
459
4,380
1,867
7,574
2025
480
1,580
1,038
- -
3,553
2026
1,098
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.04
- -
- -
- -
-3.91
2025
-1.16
- -
- -
- -
-6.23
2026
-0.88
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
PT Maha Properti Indonesia Tbk operates within the real estate development and management sector across Indonesia. The company focuses on crafting diverse properties, including residential complexes, commercial office spaces, retail centers, and integrated mixed-use developments. Among its notable endeavors are projects like The Heavens, The Grand Maja, and The Kahyangan. Established in 2004, the firm previously operated under the name PT Propertindo Mulia Investama Tbk before adopting its current designation in 2019. It maintains its corporate headquarters in Jakarta Selatan, Indonesia.