Marine Products Corporation Financial Ratios — MPX Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	7.45	8.18	9.67	11.12	16.85	21.49	27.73	38.25	35.89	23.37	30.95	35.47	30	12.73	8.96
Return on Assets (%)	6.3	6.71	7.53	8.64	13.34	16.81	20.93	28.95	27.46	17.35	23.01	27.21	23.32	9.78	7.15
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	18.33	18.26	17.71	19.1	21.15	20.91	22.08	22.21	22.38	22.35	22.91	24.6	23.55	19.23	19.14
EBITDA Margin (%)	5.89	6.4	6.08	7.44	10.41	10.12	11.7	12.46	12.4	10.97	12.82	14.09	12.92	8.84	7.02
Operating Margin (%)	5.05	5.88	5.65	7.02	9.93	9.55	11.13	11.85	11.68	10.16	12.21	13.59	12.29	7.66	5.74
Incremental Operating Margin (%)	30.52	7.96	3.85	90.68	23.73	7.3	25.81	17.98	19.32	18.68	20.68	18.56	-169.35	19.73	-52.06
Pretax Margin (%)	7.89	6.53	5.96	7.32	10.13	9.7	11.22	11.94	11.8	10.2	12.22	13.68	13.57	8.94	6.45
Profit Margin (%)	6.32	4.69	4.47	5.21	6.91	6.94	7.22	9.54	9.67	8.11	9.74	10.59	10.87	7.55	4.66
Net Income to Common Margin (%)	6.32	4.69	4.47	5.21	6.91	6.94	7.22	9.54	9.67	8.11	9.74	10.59	10.87	7.55	4.66
Effective Tax Rate (%)	19.85	28.21	24.95	28.84	31.78	28.46	35.64	20.1	18.05	20.49	20.28	22.61	19.91	15.56	27.8
Dvd Payout Ratio (%)	- -	341.2	75.78	68.45	53.39	54.95	59.61	60.56	69.96	69.69	53.84	42.33	46.25	244.96	172.14
Sustainable Growth Rate (%)	7.45	-19.73	2.34	3.51	7.85	9.68	11.2	15.08	10.78	7.08	14.29	20.46	16.13	-18.45	-6.47

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	-0.15	-0.17	-0.5	-0.32	-0.37	-0.11	-0.25	-0.24	-0.55	-1.2	-0.37	-0.8	-1.45	-2.51	-2.53
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	-0.18	-0.19	-0.54	-0.34	-0.39	-0.11	-0.26	-0.25	-0.58	-1.3	-0.39	-0.83	-1.53	-2.89	-3.1
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	84.53	79.02	76.79	78.56	79.72	76.39	74.64	76.71	76.32	72.4	76.11	77.19	78.22	75.33	84.88
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt to Equity	-1.02	-2.12	-6.28	-4.88	-8.85	-4	-11.04	-11.63	-25.65	-37.36	-14.31	-34.71	-47.47	-40.6	-34.82
Net Debt/Capital (%)	-1.03	-2.19	-6.94	-5.25	-9.95	-4.03	-12.03	-12.74	-32.92	-57.52	-16.21	-51.89	-90.35	-68.36	-53.42
EBITDA	6	10	10	13	22	24	31	37	36	26	38	54	50	21	17
EBITDA-CapEx	6	10	10	13	22	24	31	37	36	26	38	54	50	21	17
Operating Income (Loss)	5	9	10	12	21	23	30	35	34	24	36	52	47	18	14

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.25	0.21	0.74	0.58	1.15	0.39	0.53	0.64	1.16	1.46	0.78	1.83	3.19	2.77	2.11
Current Ratio	4.03	2.72	3.11	3.27	3.82	3	2.8	3.56	4.16	3.72	5.15	5.3	6.17	5.81	5.37
Quick Ratio	1.46	0.38	0.92	0.77	1.3	0.45	0.73	0.88	1.6	1.67	0.96	2.06	3.31	3.01	2.55
CFO/Avg Current Liab	0.31	0.68	0.79	0.77	1.19	1.02	1.61	1.21	1.93	1.54	0.02	2.37	2.46	1.42	0.83
Common Equity/Total Assets	84.53	79.02	76.79	78.56	79.72	76.39	74.64	76.71	76.32	72.4	76.11	77.19	78.22	75.33	84.88
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Total Liabilities	18.92	41.81	51.91	52.42	78.4	68.61	112.71	88.73	123.1	85.59	1.33	125.46	134.66	69.89	73.94
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	8.91	9.72	13.99	12.75	10.66	18.95	15.59	19.57	16.39	12.87	12.42	11.43	10.25	7.99	12

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	65.08	80.51	102.77	100.35	180.21	370.99	252.07	158.25	123.89	86.08	104.44	117.21	142.25	188.19	76.18
Days Sales Outstanding	5.61	4.53	3.55	3.64	2.03	0.98	1.45	2.31	2.95	4.24	3.49	3.11	2.57	1.94	4.79
Inventory Turnover	3.72	4.59	4.86	4.8	5.31	5.08	5.18	5.48	5.13	4.44	3.98	3.93	4.36	3.42	3.78
Days Inventory Outstanding	98.23	79.55	75.14	76.07	68.7	71.83	70.53	66.6	71.09	82.19	91.81	92.93	83.75	106.57	96.63
Accounts Payable Turnover	36.9	34.54	28.36	30.25	46.04	45.39	38.73	48.04	51.76	37.53	40.57	38.22	39.38	31.01	33.32
Accounts Payable Turnover Days	9.89	10.57	12.87	12.07	7.93	8.04	9.42	7.6	7.05	9.73	9	9.55	9.27	11.77	10.95
Cash Conversion Cycle	93.94	73.51	65.82	67.64	62.8	64.78	62.55	61.31	66.98	76.7	86.31	86.49	77.05	96.74	90.47
Inventory to Cash Days	-92.62	-75.01	-71.59	-72.43	-66.67	-70.85	-69.08	-64.3	-68.14	-77.95	-88.31	-89.81	-81.19	-104.63	-91.84
Inventories	25	28	29	29	33	42	38	47	42	42	73	73	62	50	55
Raw Materials	16	17	16	17	17	26	20	27	25	22	42	37	40	30	27
Work In Process	6	7	7	7	8	9	8	11	8	11	14	14	11	10	13
Finished Goods	3	4	6	5	8	7	10	9	9	9	17	22	11	10	14
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	180	210	370	312	223	525	444	584	490	493	425	402	393	318	298
- Cash & Cash Equivalents	1	2	5	4	8	3	8	9	20	32	14	43	72	52	44
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Capital	94	77	79	82	88	68	72	77	80	86	101	126	152	129	125
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	182	211	373	314	224	525	444	584	490	493	425	402	393	318	298
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	106	149	168	171	207	241	267	299	292	240	298	381	384	237	244
TTM EBITDA	6	10	10	13	22	24	31	37	36	26	38	54	50	21	17
TTM Operating Income	5	9	10	12	21	23	30	35	34	24	36	52	47	18	14
TTM Cash Flow to Firm	3	8	11	11	16	16	30	23	34	30	- -	49	57	30	16
TTM Free Cash Flow to Firm	3	8	11	11	16	16	30	23	34	30	- -	49	57	30	16

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	55.28	25.73	34.13	29.49	13.98	33.16	14.98	25.64	14.46	16.51	929.54	8.15	6.91	10.77	18.12
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Low Price	3.12	4.95	5.72	5.87	5.5	4.92	9.88	12.61	12.48	6.77	11	7.75	9.18	8.86	7.49
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	26.8	30.04	49.16	34.97	15.6	31.36	23	20.5	17.37	25.37	14.64	9.97	9.42	17.82	26.21
Price/Earnings Average	32.18	30.18	39.14	32.89	18.41	19.72	24.59	21.43	17.77	24.04	17.71	9.25	11.31	19.79	25.96
Price/Earnings High	43.45	35.66	50.38	42.64	23.22	32.8	30.91	30.08	22.5	39.45	22.57	11.35	14.71	24.23	30.16
Price/Earnings Low	16.86	26	27.98	24.32	14.21	11.12	17.84	15.28	15.05	11.81	12.88	6.57	7.58	17.22	22.41
Price/Book Value	1.93	2.73	4.7	3.82	2.53	7.76	6.2	7.55	6.13	5.7	4.2	3.18	2.59	2.47	2.39
Price/Book Value Average	2.31	2.74	3.74	3.59	2.98	4.88	6.63	7.89	6.27	5.41	5.08	2.95	3.11	2.74	2.36
Price/Book Value High	3.12	3.24	4.82	4.66	3.77	8.12	8.33	11.07	7.94	8.87	6.48	3.62	4.05	3.35	2.75
Price/Book Value Low	1.21	2.36	2.67	2.66	2.3	2.75	4.81	5.63	5.32	2.66	3.7	2.1	2.09	2.38	2.04
Price/Tangible Book Value	2.01	2.83	4.76	3.91	2.58	8.51	6.74	8.17	6.68	6.11	4.48	3.34	2.66	2.54	2.46
Price/Tangible Book Value Average	2.42	2.85	3.79	3.68	3.05	5.35	7.21	8.55	6.83	5.79	5.42	3.1	3.19	2.82	2.44
Price/Tangible Book Value High	3.26	3.36	4.88	4.77	3.84	8.91	9.06	12	8.65	9.5	6.92	3.8	4.15	3.45	2.83
Price/Tangible Book Value Low	1.27	2.45	2.71	2.72	2.35	3.02	5.23	6.09	5.79	2.84	3.95	2.2	2.14	2.45	2.1
Price/Sales	1.69	1.41	2.2	1.82	1.08	2.18	1.66	1.96	1.68	2.06	1.43	1.06	1.02	1.34	1.22
Price/Sales Average	2.04	1.41	1.75	1.71	1.27	1.37	1.78	2.04	1.72	1.95	1.72	0.98	1.23	1.49	1.21
Price/Sales High	2.75	1.67	2.25	2.22	1.6	2.28	2.23	2.87	2.17	3.2	2.2	1.2	1.6	1.83	1.4
Price/Sales Low	1.07	1.22	1.25	1.27	0.98	0.77	1.29	1.46	1.46	0.96	1.25	0.7	0.82	1.3	1.04
Price/Cash Flow	54.73	25.63	33.83	29.26	13.91	33.16	14.98	25.64	14.46	16.51	929.54	8.15	6.91	10.77	18.12
Price/Cash Flow Average	65.72	25.74	26.94	27.51	16.42	20.85	16.01	26.81	14.79	15.65	1,124.75	7.56	8.29	11.96	17.95
Price/Cash Flow High	88.72	30.42	34.68	35.67	20.71	34.68	20.13	37.63	18.73	25.68	1,433.72	9.28	10.79	14.65	20.85
Price/Cash Flow Low	34.43	22.18	19.26	20.35	12.67	11.76	11.61	19.12	12.53	7.69	818	5.37	5.56	10.41	15.49
Price/Free Cash Flow Average	66.37	25.85	27.18	27.73	16.5	20.85	16.01	26.81	14.79	15.65	1,124.75	7.56	8.29	11.96	17.95
Price/Free Cash Flow High	89.61	30.54	34.98	35.95	20.81	34.68	20.13	37.63	18.73	25.68	1,433.72	9.28	10.79	14.65	20.85
Price/Free Cash Flow Low	34.77	22.27	19.43	20.51	12.73	11.76	11.61	19.12	12.53	7.69	818	5.37	5.56	10.41	15.49
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	4.96	5.72	10.05	8.44	6.04	13.87	12.74	16.91	14.4	14.54	12.5	11.77	11.4	9.17	8.76
High Price	8.04	6.79	10.3	10.29	8.99	14.51	17.12	24.82	18.65	22.61	19.28	13.4	17.81	12.47	10.08
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Shares Outstanding	37	38	38	38	38	35	35	34	34	34	34	34	34	35	35
Diluted Weighted Avg Shares	37	37	37	37	37	38	35	35	34	34	34	34	34	35	34
Basic Weighted Avg Shares	36	37	37	37	37	38	35	35	34	34	34	34	34	35	34
Revenue per Share	2.93	4.06	4.57	4.63	5.6	6.37	7.67	8.65	8.58	7.07	8.77	11.15	11.14	6.82	7.18
EBITDA per Share	0.17	0.26	0.28	0.34	0.58	0.65	0.9	1.08	1.06	0.78	1.12	1.57	1.44	0.6	0.5
Operating Income per Share	0.15	0.24	0.26	0.33	0.56	0.61	0.85	1.02	1	0.72	1.07	1.52	1.37	0.52	0.41
Basic EPS, GAAP	0.19	0.19	0.2	0.24	0.39	0.44	0.55	0.83	0.83	0.57	0.85	1.18	1.21	0.51	0.33
Basic EPS from Cont Ops	0.19	0.19	0.2	0.24	0.39	0.44	0.55	0.83	0.83	0.57	0.85	1.18	1.21	0.51	0.33
Diluted EPS, GAAP	0.18	0.19	0.2	0.24	0.39	0.44	0.55	0.83	0.83	0.57	0.85	1.18	1.21	0.51	0.33
Diluted EPS from Cont Ops	0.18	0.19	0.2	0.24	0.39	0.44	0.55	0.83	0.83	0.57	0.85	1.18	1.21	0.51	0.33
Dividend per Share	- -	0.65	0.15	0.17	0.21	0.24	0.33	0.5	0.58	0.4	0.46	0.5	0.56	1.26	0.58
Cash Flow per Share	0.09	0.22	0.3	0.29	0.43	0.42	0.85	0.66	1	0.88	0.01	1.44	1.65	0.85	0.48
Free Cash Flow per Basic Share	0.09	0.22	0.3	0.29	0.43	0.42	0.85	0.66	1	0.88	0.01	1.44	1.65	0.85	0.48
Cash & Equivalents per Share	0.37	0.08	0.29	0.21	0.43	0.18	0.3	0.34	0.58	0.93	0.41	1.26	2.09	1.51	1.28
Book Value per Share	2.58	2.1	2.14	2.21	2.39	1.79	2.05	2.24	2.35	2.55	2.97	3.7	4.4	3.72	3.67
Tangible Book Value per Share	2.46	2.02	2.11	2.16	2.34	1.63	1.89	2.07	2.16	2.38	2.79	3.53	4.29	3.61	3.56

Marine Products Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)