Merlin, Inc.

Merlin, Inc.

MRLN
Merlin, Inc.US flagNASDAQ Global Market
1.05
USD
-0.02
- -
101.35MMarket Cap

Total Valuation

Merlin, Inc. carries a market capitalization of 101.35M, placing it among publicly traded companies globally. Its enterprise value stands at -11.79M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap101.35M
Enterprise Value-11.79M

Share Statistics

Merlin, Inc. currently has 82.69M shares outstanding.

Shares Outstanding82.69M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Financial Position

Merlin, Inc. maintains a current ratio of 1.52, meaning it holds 1.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -10.41, indicating conservative leverage, while an interest coverage ratio of -11.74 demonstrates limited ability to service its debt obligations.

Current Ratio1.52
Quick Ratio1.35
Debt / Equity-10.41
Debt / EBITDA-1.13
Interest Coverage-11.74

Taxes

Income Tax342,000.00
Effective Tax RateN/A

Stock Price Statistics

Merlin, Inc.'s stock has declined approximately -89.98092% over the past 52 weeks. The 50-day moving average sits at 2.55, while the 200-day moving average is 6.94.

Beta (5Y)N/A
52-Week Price Change-89.98092%
50-Day Moving Average2.55
200-Day Moving Average6.94
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Merlin, Inc. generated 6.76M in revenue and converted that into -69.15M in net income, yielding earnings per share of -0.97. EBITDA reached -49.07M, while operating income came in at -51.33M.

Revenue6.76M
Gross Profit-2.77M
Operating Income-51.33M
Pretax Income-68.81M
Net Income-69.15M
EBITDA-49.07M
EBIT-51.33M
Earnings Per Share (EPS)-0.97

Balance Sheet

Merlin, Inc. holds 67.09M in cash and equivalents against 55.30M in total debt, resulting in a net debt position of -12.61M. Total book value stands at -531.41M, with working capital of 26.82M providing operational flexibility.

Cash & Cash Equivalents67.09M
Total Debt55.30M
Net Debt-12.61M
Equity (Book Value)-531.41M
Book Value Per Share-6.43
Working Capital26.82M

Cash Flow

Merlin, Inc. produced -56.03M in operating cash flow over the past twelve months. After subtracting -620,000.00 in capital expenditures, free cash flow totaled -56.65M - equivalent to -0.80 per share.

Operating Cash Flow-56.03M
Capital Expenditures-620,000.00
Free Cash Flow-56.65M
FCF Per Share-0.80

Margins

Merlin, Inc. operates with a gross margin of -41.03, reflecting its pricing power and cost economics. The operating margin of -759.24 and net profit margin of -1,022.81 provide insight into operational efficiency.

Gross Margin-41.03
Operating Margin-759.24
Pretax Margin-1,017.75
Profit Margin-1,022.81
EBITDA Margin-725.72

Scores

Merlin, Inc. posts an Altman Z-Score of -9.97, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-9.97