Merlin, Inc. carries a market capitalization of 101.35M, placing it among publicly traded companies globally. Its enterprise value stands at -11.79M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.
| Market Cap | 101.35M |
| Enterprise Value | -11.79M |
Merlin, Inc. currently has 82.69M shares outstanding.
| Shares Outstanding | 82.69M |
| Owned by Insiders (%) | N/A |
| Owned by Institutions (%) | N/A |
Merlin, Inc. maintains a current ratio of 1.52, meaning it holds 1.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -10.41, indicating conservative leverage, while an interest coverage ratio of -11.74 demonstrates limited ability to service its debt obligations.
| Current Ratio | 1.52 |
| Quick Ratio | 1.35 |
| Debt / Equity | -10.41 |
| Debt / EBITDA | -1.13 |
| Interest Coverage | -11.74 |
| Income Tax | 342,000.00 |
| Effective Tax Rate | N/A |
Merlin, Inc.'s stock has declined approximately -89.98092% over the past 52 weeks. The 50-day moving average sits at 2.55, while the 200-day moving average is 6.94.
| Beta (5Y) | N/A |
| 52-Week Price Change | -89.98092% |
| 50-Day Moving Average | 2.55 |
| 200-Day Moving Average | 6.94 |
| Average Volume (20 Days) | N/A |
Over the trailing twelve months, Merlin, Inc. generated 6.76M in revenue and converted that into -69.15M in net income, yielding earnings per share of -0.97. EBITDA reached -49.07M, while operating income came in at -51.33M.
| Revenue | 6.76M |
| Gross Profit | -2.77M |
| Operating Income | -51.33M |
| Pretax Income | -68.81M |
| Net Income | -69.15M |
| EBITDA | -49.07M |
| EBIT | -51.33M |
| Earnings Per Share (EPS) | -0.97 |
Merlin, Inc. holds 67.09M in cash and equivalents against 55.30M in total debt, resulting in a net debt position of -12.61M. Total book value stands at -531.41M, with working capital of 26.82M providing operational flexibility.
| Cash & Cash Equivalents | 67.09M |
| Total Debt | 55.30M |
| Net Debt | -12.61M |
| Equity (Book Value) | -531.41M |
| Book Value Per Share | -6.43 |
| Working Capital | 26.82M |
Merlin, Inc. produced -56.03M in operating cash flow over the past twelve months. After subtracting -620,000.00 in capital expenditures, free cash flow totaled -56.65M - equivalent to -0.80 per share.
| Operating Cash Flow | -56.03M |
| Capital Expenditures | -620,000.00 |
| Free Cash Flow | -56.65M |
| FCF Per Share | -0.80 |
Merlin, Inc. operates with a gross margin of -41.03, reflecting its pricing power and cost economics. The operating margin of -759.24 and net profit margin of -1,022.81 provide insight into operational efficiency.
| Gross Margin | -41.03 |
| Operating Margin | -759.24 |
| Pretax Margin | -1,017.75 |
| Profit Margin | -1,022.81 |
| EBITDA Margin | -725.72 |
Merlin, Inc. posts an Altman Z-Score of -9.97, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.
| Altman Z-Score | -9.97 |