PJSC Multisistema

PJSC Multisistema

MSST.ME
PJSC MultisistemaRU flagMoscow Stock Exchange
1.49
RUB
- -
- -
148.70MMarket Cap
PJSC Multisistema
MSST.ME
(Moscow Stock Exchange)

Recent

price

1.49

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
TTM
FRC
- -
1.82
1
- -
- -
- -
3.03
6.52
18.09
9.5
- -
- -
Revenue per Share
- -
-0.16
0.07
- -
0.04
0.01
-0.67
0.52
0.09
-0.22
- -
- -
Basic EPS, GAAP
- -
0.17
-0.42
0.39
- -
- -
-0.36
0.69
0.08
0.76
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
0.1
- -
- -
- -
- -
0.19
- -
- -
- -
Dividend per Share
- -
1.83
-0.02
-0.02
0.02
0.02
0.58
1.1
0.97
0.79
- -
0.02
Book Value per Share
- -
1.83
-0.02
-0.02
0.02
0.02
0.58
1.1
0.97
0.78
- -
0.02
Tangible Book Value per Share
- -
100
100
100
100
100
100
101
104
98
- -
100
Basic Weighted Avg Shares
- -
182
100
- -
- -
- -
302
657
1,881
930
514
- -
Sales/Revenue/Turnover
- -
-19.3
22.46
- -
- -
- -
-14.53
11.03
2.81
-0.86
-18.75
- -
Operating Margin (%)
- -
4
3
1
- -
- -
4
4
-3
3
8
- -
Depreciation Expense
- -
-16
7
- -
4
1
-67
52
9
-22
3
- -
Net Income, GAAP
- -
- -
7.4
21.67
0.05
27.26
- -
10.23
57.26
- -
77.81
- -
Effective Tax Rate (%)
- -
-9.01
7.11
- -
- -
- -
-22.09
7.97
0.5
-2.31
0.57
- -
Profit Margin (%)
151
92
-3
-3
1
2
23
80
53
31
17
2
Working Capital
- -
- -
- -
- -
- -
- -
8
- -
- -
- -
- -
- -
LT Debt
199
183
-2
-2
2
2
58
111
101
77
80
2
Total Equity
- -
- -
21.84
-23.52
- -
-19.37
- -
36.49
12.63
- -
-18.72
- -
Return on Invested Capital (%)
- -
- -
-12.27
-46.79
19.51
26.39
- -
37.69
5.84
- -
2.48
2.09
Return on Capital (%)
- -
-8.6
- -
- -
- -
36.73
-220.08
62.02
8.86
-24.27
3.75
2.09
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'16
Sep'16
Dec'16
ST Debt
71
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
2
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
100
100
100
Market Capitalization
1,375
1,345
1,100

Working Capital

FRC

in mil. unless spec.
Jun'16
Sep'16
Dec'16
Total Current Assets
143
2
2
Cash, Cash Equivalents & STI
1
- -
1
Accounts Receivable, Net
124
2
1
Inventories
19
- -
- -
Total Current Liabilities
100
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
71
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
211.72%
473.54%
3.82%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
-1,942.26%
-113.63%
Sales/Revenue/Turnover
- -
82.2%
-44.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2018
- -
- -
- -
- -
1,881
2019
- -
- -
- -
- -
930
2020
- -
- -
- -
- -
514

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2018
- -
- -
- -
- -
0.09
2019
- -
- -
- -
- -
-0.22
2020
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2018
- -
- -
- -
- -
0.19
2019
- -
- -
- -
- -
- -
2020
- -
- -
- -
- -
- -
Business
PJSC Multisistema (MSST.ME) operates as a utilities services provider in Russia, specializing in the installation, replacement, maintenance, and calibration of water metering devices. The company manufactures water meters and related instruments; provides full-cycle services including production, installation, verification, repair, and remote meter reading transmission; supports mechanical, electrical, and plumbing systems; and handles energy efficiency enhancements, construction of commercial facilities, and turnaround maintenance for housing and social infrastructure. Headquartered in Moscow at 1st Magistralnyi Tupik, Business Center Yard 11, the company was founded in 1999 and primarily serves the Moscow region and surrounding areas, targeting residential, commercial, and industrial customers in the communal infrastructure sector. In December 2012, PJSC Multisistema completed an initial public offering on the Moscow Exchange's Innovation and Investment Market, placing 10% of its shares to fund long-term expansion, including entry into energy service agreements, stabilization of its construction segment, and growth in water meter services; no major acquisitions, partnerships, funding rounds, or strategic shifts have been reported in the last 1-2 years.