1. Finland Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Wärtsilä Oyj Abp

Wärtsilä Oyj Abp

MTA.F
Wärtsilä Oyj Abpundefined flagFrankfurt Stock Exchange
32.00
EUR
+0.07
- -
18.87BMarket Cap
Wärtsilä Oyj Abp
MTA.F
(Frankfurt Stock Exchange)

Recent

price

32.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
7.69
7.11
7.98
7.79
8.08
8.5
8.11
8.3
8.74
8.74
7.78
8.09
9.9
10.21
10.95
11.74
11.62
Revenue per Share
0.67
0.48
0.57
0.66
0.59
0.75
0.59
0.63
0.65
0.37
0.23
0.33
-0.11
0.44
0.85
1.06
0.95
Basic EPS, GAAP
0.96
0.24
0.07
0.76
0.6
0.3
0.94
0.62
0.61
0.2
0.96
1
-0.37
1.14
1.76
2.46
2
Free Cash Flow per Basic Share
0.3
0.47
0.31
0.34
0.36
0.41
0.42
0.45
0.46
0.48
0.48
0.2
0.25
0.26
0.33
0.45
0.39
Dividend per Share
2.63
2.65
2.92
3.25
3.48
3.81
4
4.18
4.36
4.25
4
4.11
3.77
3.95
4.54
5.15
4.51
Book Value per Share
1.5
1.42
0.9
1.1
1.4
1.31
1.5
1.35
1.16
1.07
0.8
0.93
0.79
0.95
1.34
2.13
1.38
Tangible Book Value per Share
592
592
592
592
592
592
592
592
592
592
592
591
590
589
589
589
590
Basic Weighted Avg Shares
4,553
4,209
4,724
4,608
4,779
5,030
4,800
4,911
5,174
5,170
4,604
4,778
5,842
6,015
6,449
6,914
6,851
Sales/Revenue/Turnover
9.03
10.24
9.82
11
10.23
11.19
10.81
10.51
9.63
6.98
5.21
6.57
2.31
7.51
10.54
11.8
11.06
Operating Margin (%)
116
113
139
123
119
124
138
134
130
165
152
149
142
139
151
164
165
Depreciation Expense
397
283
339
391
347
444
352
375
386
217
134
194
-64
258
503
626
561
Net Income, GAAP
27.55
31.7
24.06
21.88
21.46
22.42
25.68
23.83
23.11
30.79
30.37
34.8
- -
26.1
26.2
23.91
25.69
Effective Tax Rate (%)
8.72
6.72
7.18
8.49
7.26
8.83
7.33
7.64
7.46
4.2
2.91
4.06
-1.1
4.29
7.8
9.05
8.19
Profit Margin (%)
1,012
854
659
840
951
907
1,088
979
1,154
1,209
1,214
939
634
840
989
1,421
978
Working Capital
572
485
546
570
536
489
518
515
748
997
1,129
851
740
739
624
503
523
LT Debt
1,664
1,666
1,792
1,884
2,005
2,242
2,322
2,376
2,432
2,410
2,188
2,323
2,148
2,233
2,531
2,883
2,503
Total Equity
12.81
12.34
14.09
15.07
14.35
15.14
12.7
12.88
11.94
7.2
4.66
5.91
- -
10.58
15.33
17.85
18.41
Return on Invested Capital (%)
20.58
12.91
14.86
15.74
13.22
15.78
12.18
12.91
12.92
7.2
4.37
5.93
- -
9.1
16.44
18.99
17.99
Return on Capital (%)
27.39
18.11
20.56
21.41
17.43
20.6
15.24
15.5
15.28
8.52
5.49
8.09
-2.75
11.34
20.13
21.95
22.44
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
142
243
79
LT Borrowings
409
278
333
LT Finance Leases
215
201
190
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
589
589
588
Market Capitalization
10,179
10,120
11,874

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
5,110
5,303
5,408
Cash, Cash Equivalents & STI
1,554
1,550
1,697
Accounts Receivable, Net
1,018
- -
- -
Inventories
1,380
1,622
1,572
Total Current Liabilities
4,121
4,509
4,430
Payables & Accruals
- -
- -
- -
ST Debt
142
243
79
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.8%
5.97%
13.91%
Free Cash Flow
5.25%
-89.72%
39.5%
Net Income, GAAP
-56.52%
-94.38%
24.45%
Sales/Revenue/Turnover
3.55%
8.69%
7.21%
Total Cash Common Dividend
4.67%
5.93%
35.57%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,321
1,556
1,718
1,854
6,449
2025
1,560
1,719
2,002
- -
6,914
2026
1,556
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.14
0.2
0.24
0.27
0.85
2025
0.21
0.23
0.32
- -
1.06
2026
0.25
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.14
0.03
0.14
0.02
0.33
2025
0.19
0.03
0.03
- -
0.45
2026
0.67
- -
- -
- -
- -
Similar Companies
Hoshizaki Corporation (HSHZY)
All Ring Tech Co., Ltd. (6187.TWO)
Ingersoll-Rand (India) Limited (INGERRAND.NS)
Ador Welding Limited (ADOR.NS)
Voneseals Technology (Shanghai) Inc. (301161.SZ)
HIT Welding Industry Co.,Ltd (301137.SZ)
Business
Wärtsilä Oyj Abp manufactures and services power sources and other equipment for the marine and energy markets; its core products and services include engines, propulsion systems, hybrid technology, exhaust treatment, shaft line solutions, and digital technologies for marine applications such as cruise ships, ferries, merchant vessels, naval ships, offshore vessels, and special vessels; voyage solutions encompassing bridge infrastructure, fleet optimization, decision support systems, and smart port solutions; energy storage systems, flexible engine power plants capable of running on gaseous, liquid, or renewable fuels like biogas and biofuel, and optimization platforms such as GEMS; decarbonization services including scrubbers, selective catalytic reduction, ballast water treatment, and lifecycle upgrades, spare parts, maintenance, training, and performance-based agreements. The company operates globally across approximately 77 countries, serving shipowners, shipyards, power utilities, and industrial customers in the Americas (28% of 2024 net sales), Europe (33%), Asia (26%), and other regions, with 18,300 employees as of 2024. Founded in 1834 and headquartered in Helsinki, Finland, Wärtsilä focuses on sustainable technologies and lifecycle solutions for marine propulsion, power generation, and energy optimization. In recent strategic changes, Wärtsilä completed the divestment of its Marine Electrical Systems business, generating EUR 100 million in 2024 revenue, to VINCI Energies on October 31, 2025, as part of efforts to streamline its portfolio and concentrate on core marine and energy operations; it also divested its Automation, Navigation and Control Systems business to Solix Group AB in December 2024, enhancing focus and profitability amid ongoing portfolio optimization.