Mullen Automotive, Inc.

MULN

MULNMullen Automotive, Inc. US flag

NASDAQ Capital Market

0.30

USD

-0.07

- -

539.00Market Cap

Profitability (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-134.48	-225.95	-462.54	-268.47	-152.27
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	25.17	-1,443.8
EBITDA Margin (%)	- -	- -	- -	- -	-75,615.59	-22,904.81
Operating Margin (%)	- -	- -	- -	- -	-80,093.27	-24,913.76
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	-278,045.71	-46,578.18
Profit Margin (%)	- -	- -	- -	- -	-265,643.33	-41,766.4
Net Income to Common Margin (%)	- -	- -	- -	- -	-263,632.29	-43,036.85
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	5.18	-0.71	2.45
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	30	35	42	14	13	20
ST Debt	20	33	40	5	10	8
LT Debt	10	2	2	9	4	12
Total Debt/EBITDA	-2.67	-3.09	-1.93	-0.15	-0.05	-0.08
Net Debt/EBITDA	-2.47	-2.93	-1.82	0.48	0.53	0.02
Total Debt/EBIT	-2.48	-2.91	-1.87	-0.14	-0.04	-0.07
Net Debt/EBIT	-2.3	-2.75	-1.76	0.46	0.5	0.02
EBITDA to Interest Expense	-0.39	-0.63	-1.02	-3.48	-55.43	-5.08
EBITDA-CapEx/Interest Expense	-0.41	-0.66	-1.03	-4.13	-77.04	-5.37
EBIT to Interest Expense	-0.42	-0.67	-1.06	-3.6	-58.71	-5.52
Interest Expense	29	18	21	27	5	49
Common Equity/Total Assets	- -	-482.68	-875.63	-294.09	-441.58	-1,298.33
Long-Term Debt/Equity (%)	- -	- -	- -	5.43	1.31	- -
Long-Term Debt/Capital (%)	33.9	-2.49	-1.94	-1.1	-0.2	-0.51
Long-Term Debt/Total Assets (%)	44.82	8.03	12.26	2.82	0.85	6.52
Total Debt/Equity (%)	-89.35	-82.7	-67.91	8.8	4.82	-120.53
Total Debt/Capital (%)	100	-49.53	-38.64	-1.78	-0.74	-0.87
Total Debt/Total Assets (%)	132.22	159.87	244.03	4.56	3.12	11.16
Net Debt to Equity	-82.79	-78.34	-63.86	-28.71	-54.18	29.75
Net Debt/Capital (%)	100	-46.9	-36.32	5.42	7.62	0.21
EBITDA	-11	-11	-22	-94	-277	-251
EBITDA-CapEx	-12	-12	-22	-111	-385	-265
Operating Income (Loss)	-12	-12	-22	-97	-293	-273

Liquidity (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	0.05	- -	- -	0.44	1.11	0.06
Current Ratio	0.42	0.26	0.1	0.71	1.42	0.34
Quick Ratio	0.05	- -	- -	0.44	1.12	0.06
CFO/Avg Current Liab	- -	-0.22	-0.27	-0.68	-1.37	-1.15
Common Equity/Total Assets	- -	-482.68	-875.63	-294.09	-441.58	-1,298.33
Long-Term Debt/Equity (%)	- -	- -	- -	5.43	1.31	- -
Long-Term Debt/Capital (%)	33.9	-2.49	-1.94	-1.1	-0.2	-0.51
Long-Term Debt/Total Assets (%)	44.82	8.03	12.26	2.82	0.85	6.52
Total Debt/Equity (%)	-89.35	-82.7	-67.91	8.8	4.82	-120.53
Total Debt/Capital (%)	100	-49.53	-38.64	-1.78	-0.74	-0.87
Total Debt/Total Assets (%)	132.22	159.87	244.03	4.56	3.12	11.16
CFO/Total Liabilities	-6.25	-16.72	-22.21	-45.18	-120.33	-95.07
CFO/CapEx	-4.92	-19.01	-108.31	-3.76	-1.66	-12.58
Altman's Z-Score	3.13	-1.1	-16.18	-12.8	-12.14	-28.3

Working Capital (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	- -	- -	- -	- -	1.09	2.75
Days Sales Outstanding	- -	- -	- -	- -	334.96	132.76
Inventory Turnover	- -	- -	- -	- -	0.03	0.62
Days Inventory Outstanding	- -	- -	- -	- -	11,199.28	586.69
Accounts Payable Turnover	- -	- -	- -	-0.01	1.77	1.38
Accounts Payable Turnover Days	- -	73,270.9	113,713	-37,040.55	206.05	264.65
Cash Conversion Cycle	- -	- -	- -	- -	11,328.18	454.8
Inventory to Cash Days	- -	- -	- -	- -	-10,864.32	-453.93
Inventories	- -	- -	- -	- -	17	38
Raw Materials	- -	- -	- -	- -	13	13
Work In Process	- -	- -	- -	- -	3	4
Finished Goods	- -	- -	- -	- -	1	20
Other Inventory	- -	- -	- -	- -	1	- -

Enterprise Value (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	617	1,214	1,113	266	1	- -
- Cash & Cash Equivalents	2	- -	- -	54	155	10
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	98	64	12
+ Total Debt	30	35	42	14	13	20
Enterprise Value	645	1,249	1,154	324	-77	22
Total Capital	30	-71	-108	-778	-1,785	-2,287
Total Debt/Capital (%)	100	-49.53	-38.64	-1.78	-0.74	-0.87
Total Debt / EV	0.05	0.03	0.04	0.04	-0.17	0.92
EV/Sales	- -	- -	- -	- -	141.97	19.77
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	25.18	170.78	316.57	- -	- -	- -
EV/Free Cash Flow to Firm	24.49	158.49	303.12	- -	- -	- -
Diluted Market Cap	617	1,214	1,113	266	1	- -
Diluted Enterprise Value	645	1,249	1,154	324	-77	22
EV per Share	645,057,622	1,248,893,344	1,154,379,253	53,922,139.67	108,702.81	3,090,345
TTM Sales	- -	- -	- -	- -	- -	1
TTM EBITDA	-11	-11	-22	-94	-277	-251
TTM Operating Income	-12	-12	-22	-97	-293	-273
TTM Cash Flow to Firm	26	7	4	-39	-174	-137
TTM Free Cash Flow to Firm	26	8	4	-21	-66	-122

Multiples (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	-218.24	-118.83	-64.08	-5.5	-0.02	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	645	1,249	1,154	324	-77	22
Low Price	405,000,000	198,739,540	766,875,401	43,069,234	234,059.61	186
EV/Sales	- -	- -	- -	- -	141.97	19.77
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-17.54	-22.8	-33.15	-3.35	-0.08	- -
Price/Earnings High	-35.04	-89.83	-58.44	-16.51	-0.34	- -
Price/Earnings Low	-9.92	-6.59	-17.33	-0.33	- -	- -
Price/Book Value	- -	-11.44	-7.4	-0.3	- -	- -
Price/Book Value Average	- -	-6.48	-9.75	-2.93	-0.04	- -
Price/Book Value High	- -	-25.54	-17.19	-14.47	-0.18	- -
Price/Book Value Low	- -	-1.87	-5.1	-0.29	- -	- -
Price/Tangible Book Value	-17.03	-26.89	-17.33	-8.9	0.01	- -
Price/Tangible Book Value Average	-19.78	-15.24	-22.84	-87.47	0.59	-0.01
Price/Tangible Book Value High	-39.51	-60.06	-40.26	-431.78	2.36	-0.05
Price/Tangible Book Value Low	-11.18	-4.4	-11.94	-8.66	0.01	- -
Price/Sales	- -	- -	- -	- -	2.98	- -
Price/Sales Average	- -	- -	- -	- -	223.83	0.35
Price/Sales High	- -	- -	- -	- -	900.09	1.88
Price/Sales Low	- -	- -	- -	- -	2.56	- -
Price/Cash Flow	-173.89	-112.58	-63.49	-4.04	-0.01	- -
Price/Cash Flow Average	-201.91	-63.81	-83.7	-39.66	-0.46	- -
Price/Cash Flow High	-403.34	-251.44	-147.56	-195.76	-1.84	-0.01
Price/Cash Flow Low	-114.14	-18.43	-43.77	-3.93	-0.01	- -
Price/Free Cash Flow Average	-253.39	-67.35	-84.48	-54.05	-1.15	- -
Price/Free Cash Flow High	-506.19	-265.39	-148.93	-266.82	-4.62	-0.01
Price/Free Cash Flow Low	-143.25	-19.46	-44.17	-5.35	-0.01	- -
EV/Sales Average	- -	- -	- -	- -	10.04	20.12
EV/Sales High	- -	- -	- -	- -	686.3	21.64
EV/Sales Low	- -	- -	- -	- -	91.89	19.77
EV/EBITDA Average	-65.69	-63.6	-69.58	-28.46	-0.01	-0.09
EV/EBITDA High	-128.76	-241.54	-121.18	-138.07	-0.91	-0.09
EV/EBITDA Low	-38.21	-20.57	-37.3	-3.38	0.28	-0.09
EV/EBIT Average	-61.02	-59.79	-67.34	-27.5	-0.01	-0.08
EV/EBIT High	-119.61	-227.05	-117.28	-133.4	-0.86	-0.09
EV/EBIT Low	-35.5	-19.34	-36.1	-3.26	0.26	-0.08
Last Price	617,010,666	1,213,769,342	1,112,509,385	44,257,351	272,399.55	189
High Price	1,431,140,714	2,710,850,540	2,585,504,216	2,146,711,072	82,358,097	293,339.51
Enterprise Value Average	744	723	1,509	2,667	4	22
Enterprise Value High	1,459	2,746	2,627	12,938	251	24
Enterprise Value Low	433	234	809	316	-77	22

Profitability (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-134.48	-225.95	-462.54	-268.47	-152.27
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	25.17	-1,443.8
EBITDA Margin (%)	- -	- -	- -	- -	-75,615.59	-22,904.81
Operating Margin (%)	- -	- -	- -	- -	-80,093.27	-24,913.76
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	-278,045.71	-46,578.18
Profit Margin (%)	- -	- -	- -	- -	-265,643.33	-41,766.4
Net Income to Common Margin (%)	- -	- -	- -	- -	-263,632.29	-43,036.85
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	5.18	-0.71	2.45
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	30	35	42	14	13	20
ST Debt	20	33	40	5	10	8
LT Debt	10	2	2	9	4	12
Total Debt/EBITDA	-2.67	-3.09	-1.93	-0.15	-0.05	-0.08
Net Debt/EBITDA	-2.47	-2.93	-1.82	0.48	0.53	0.02
Total Debt/EBIT	-2.48	-2.91	-1.87	-0.14	-0.04	-0.07
Net Debt/EBIT	-2.3	-2.75	-1.76	0.46	0.5	0.02
EBITDA to Interest Expense	-0.39	-0.63	-1.02	-3.48	-55.43	-5.08
EBITDA-CapEx/Interest Expense	-0.41	-0.66	-1.03	-4.13	-77.04	-5.37
EBIT to Interest Expense	-0.42	-0.67	-1.06	-3.6	-58.71	-5.52
Interest Expense	29	18	21	27	5	49
Common Equity/Total Assets	- -	-482.68	-875.63	-294.09	-441.58	-1,298.33
Long-Term Debt/Equity (%)	- -	- -	- -	5.43	1.31	- -
Long-Term Debt/Capital (%)	33.9	-2.49	-1.94	-1.1	-0.2	-0.51
Long-Term Debt/Total Assets (%)	44.82	8.03	12.26	2.82	0.85	6.52
Total Debt/Equity (%)	-89.35	-82.7	-67.91	8.8	4.82	-120.53
Total Debt/Capital (%)	100	-49.53	-38.64	-1.78	-0.74	-0.87
Total Debt/Total Assets (%)	132.22	159.87	244.03	4.56	3.12	11.16
Net Debt to Equity	-82.79	-78.34	-63.86	-28.71	-54.18	29.75
Net Debt/Capital (%)	100	-46.9	-36.32	5.42	7.62	0.21
EBITDA	-11	-11	-22	-94	-277	-251
EBITDA-CapEx	-12	-12	-22	-111	-385	-265
Operating Income (Loss)	-12	-12	-22	-97	-293	-273

Liquidity (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	0.05	- -	- -	0.44	1.11	0.06
Current Ratio	0.42	0.26	0.1	0.71	1.42	0.34
Quick Ratio	0.05	- -	- -	0.44	1.12	0.06
CFO/Avg Current Liab	- -	-0.22	-0.27	-0.68	-1.37	-1.15
Common Equity/Total Assets	- -	-482.68	-875.63	-294.09	-441.58	-1,298.33
Long-Term Debt/Equity (%)	- -	- -	- -	5.43	1.31	- -
Long-Term Debt/Capital (%)	33.9	-2.49	-1.94	-1.1	-0.2	-0.51
Long-Term Debt/Total Assets (%)	44.82	8.03	12.26	2.82	0.85	6.52
Total Debt/Equity (%)	-89.35	-82.7	-67.91	8.8	4.82	-120.53
Total Debt/Capital (%)	100	-49.53	-38.64	-1.78	-0.74	-0.87
Total Debt/Total Assets (%)	132.22	159.87	244.03	4.56	3.12	11.16
CFO/Total Liabilities	-6.25	-16.72	-22.21	-45.18	-120.33	-95.07
CFO/CapEx	-4.92	-19.01	-108.31	-3.76	-1.66	-12.58
Altman's Z-Score	3.13	-1.1	-16.18	-12.8	-12.14	-28.3

Working Capital (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	- -	- -	- -	- -	1.09	2.75
Days Sales Outstanding	- -	- -	- -	- -	334.96	132.76
Inventory Turnover	- -	- -	- -	- -	0.03	0.62
Days Inventory Outstanding	- -	- -	- -	- -	11,199.28	586.69
Accounts Payable Turnover	- -	- -	- -	-0.01	1.77	1.38
Accounts Payable Turnover Days	- -	73,270.9	113,713	-37,040.55	206.05	264.65
Cash Conversion Cycle	- -	- -	- -	- -	11,328.18	454.8
Inventory to Cash Days	- -	- -	- -	- -	-10,864.32	-453.93
Inventories	- -	- -	- -	- -	17	38
Raw Materials	- -	- -	- -	- -	13	13
Work In Process	- -	- -	- -	- -	3	4
Finished Goods	- -	- -	- -	- -	1	20
Other Inventory	- -	- -	- -	- -	1	- -

Enterprise Value (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	617	1,214	1,113	266	1	- -
- Cash & Cash Equivalents	2	- -	- -	54	155	10
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	98	64	12
+ Total Debt	30	35	42	14	13	20
Enterprise Value	645	1,249	1,154	324	-77	22
Total Capital	30	-71	-108	-778	-1,785	-2,287
Total Debt/Capital (%)	100	-49.53	-38.64	-1.78	-0.74	-0.87
Total Debt / EV	0.05	0.03	0.04	0.04	-0.17	0.92
EV/Sales	- -	- -	- -	- -	141.97	19.77
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	25.18	170.78	316.57	- -	- -	- -
EV/Free Cash Flow to Firm	24.49	158.49	303.12	- -	- -	- -
Diluted Market Cap	617	1,214	1,113	266	1	- -
Diluted Enterprise Value	645	1,249	1,154	324	-77	22
EV per Share	645,057,622	1,248,893,344	1,154,379,253	53,922,139.67	108,702.81	3,090,345
TTM Sales	- -	- -	- -	- -	- -	1
TTM EBITDA	-11	-11	-22	-94	-277	-251
TTM Operating Income	-12	-12	-22	-97	-293	-273
TTM Cash Flow to Firm	26	7	4	-39	-174	-137
TTM Free Cash Flow to Firm	26	8	4	-21	-66	-122

Multiples (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	-218.24	-118.83	-64.08	-5.5	-0.02	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	645	1,249	1,154	324	-77	22
Low Price	405,000,000	198,739,540	766,875,401	43,069,234	234,059.61	186
EV/Sales	- -	- -	- -	- -	141.97	19.77
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-17.54	-22.8	-33.15	-3.35	-0.08	- -
Price/Earnings High	-35.04	-89.83	-58.44	-16.51	-0.34	- -
Price/Earnings Low	-9.92	-6.59	-17.33	-0.33	- -	- -
Price/Book Value	- -	-11.44	-7.4	-0.3	- -	- -
Price/Book Value Average	- -	-6.48	-9.75	-2.93	-0.04	- -
Price/Book Value High	- -	-25.54	-17.19	-14.47	-0.18	- -
Price/Book Value Low	- -	-1.87	-5.1	-0.29	- -	- -
Price/Tangible Book Value	-17.03	-26.89	-17.33	-8.9	0.01	- -
Price/Tangible Book Value Average	-19.78	-15.24	-22.84	-87.47	0.59	-0.01
Price/Tangible Book Value High	-39.51	-60.06	-40.26	-431.78	2.36	-0.05
Price/Tangible Book Value Low	-11.18	-4.4	-11.94	-8.66	0.01	- -
Price/Sales	- -	- -	- -	- -	2.98	- -
Price/Sales Average	- -	- -	- -	- -	223.83	0.35
Price/Sales High	- -	- -	- -	- -	900.09	1.88
Price/Sales Low	- -	- -	- -	- -	2.56	- -
Price/Cash Flow	-173.89	-112.58	-63.49	-4.04	-0.01	- -
Price/Cash Flow Average	-201.91	-63.81	-83.7	-39.66	-0.46	- -
Price/Cash Flow High	-403.34	-251.44	-147.56	-195.76	-1.84	-0.01
Price/Cash Flow Low	-114.14	-18.43	-43.77	-3.93	-0.01	- -
Price/Free Cash Flow Average	-253.39	-67.35	-84.48	-54.05	-1.15	- -
Price/Free Cash Flow High	-506.19	-265.39	-148.93	-266.82	-4.62	-0.01
Price/Free Cash Flow Low	-143.25	-19.46	-44.17	-5.35	-0.01	- -
EV/Sales Average	- -	- -	- -	- -	10.04	20.12
EV/Sales High	- -	- -	- -	- -	686.3	21.64
EV/Sales Low	- -	- -	- -	- -	91.89	19.77
EV/EBITDA Average	-65.69	-63.6	-69.58	-28.46	-0.01	-0.09
EV/EBITDA High	-128.76	-241.54	-121.18	-138.07	-0.91	-0.09
EV/EBITDA Low	-38.21	-20.57	-37.3	-3.38	0.28	-0.09
EV/EBIT Average	-61.02	-59.79	-67.34	-27.5	-0.01	-0.08
EV/EBIT High	-119.61	-227.05	-117.28	-133.4	-0.86	-0.09
EV/EBIT Low	-35.5	-19.34	-36.1	-3.26	0.26	-0.08
Last Price	617,010,666	1,213,769,342	1,112,509,385	44,257,351	272,399.55	189
High Price	1,431,140,714	2,710,850,540	2,585,504,216	2,146,711,072	82,358,097	293,339.51
Enterprise Value Average	744	723	1,509	2,667	4	22
Enterprise Value High	1,459	2,746	2,627	12,938	251	24
Enterprise Value Low	433	234	809	316	-77	22

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Shares Outstanding	- -	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -	91,500	156,331.71
EBITDA per Share	-11,332,889	-11,368,422	-21,682,163	-15,617,801.83	-69,188,262.75	-35,807,486.71
Operating Income per Share	-12,199,660	-12,094,218	-22,402,968	-16,164,849.33	-73,285,337.5	-38,948,102.71
Basic EPS, GAAP	-40,839,809	-30,177,962	-44,240,580	-130,008,207.67	-241,223,546.25	-67,280,249.14
Basic EPS from Cont Ops	-40,839,809	-30,177,962	-44,240,580	-123,387,458.67	-251,664,707	-72,260,935.86
Diluted EPS, GAAP	-40,839,809	-30,177,962	-44,240,580	-130,008,207.67	-241,223,546.25	-67,280,249.14
Diluted EPS from Cont Ops	-40,839,809	-30,177,962	-44,240,580	-123,387,458.67	-251,664,707	-72,260,935.86
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-3,548,191	-10,781,456	-17,522,115	-10,965,935	-44,793,047.75	-26,507,925.86
Free Cash Flow per Basic Share	-4,269,111	-11,348,468	-17,683,898	-13,886,289.17	-71,773,875	-28,614,790.86
Cash & Equivalents per Share	2,221,824	33,368	42,174	9,014,280.83	38,816,774.5	1,474,546.71
Book Value per Share	- -	-106,128,983	-150,367,601	-148,317,903	-465,540,502	-331,316,623
Tangible Book Value per Share	-36,225,720	-45,132,499	-64,212,574	-4,971,810.33	34,931,113.25	-6,228,895.86

Mullen Automotive, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)