Munjal Auto Industries Limited

Munjal Auto Industries Limited

MUNJALAU.NS
Munjal Auto Industries LimitedIN flagNational Stock Exchange of India
101.10
INR
+0.43
- -
10.11BMarket Cap
Munjal Auto Industries Limited
MUNJALAU.NS
(National Stock Exchange of India)

Recent

price

101.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
10.4
67.96
71.75
81.63
88.87
88.61
84.28
102.37
120.55
122.56
210.37
189.76
196.81
186.82
206.69
- -
237.41
Revenue per Share
0.5
4.43
3.95
4.76
3.81
2.01
3.46
4.16
3.6
0.41
2.06
2.68
5.61
3.85
3.64
- -
4.16
Basic EPS, GAAP
-0.24
2.35
3.01
-1.5
-0.6
3.32
4.96
5.56
-4.05
-4.18
4.36
11.97
0.4
8.61
-4.07
- -
- -
Free Cash Flow per Basic Share
0.1
0.75
1
1
1.25
1.95
- -
1
1.2
1
- -
- -
1
2
2
- -
- -
Dividend per Share
0.2
10.57
12.96
15.78
17.85
19.04
22.44
26.41
27.86
27.04
29.15
31.83
36.45
38.3
39.94
- -
2.07
Book Value per Share
1.82
12.4
15.24
18.58
20.51
21.72
25.11
28.02
30.63
29.75
31.96
35
39.3
40.89
42.66
- -
48.15
Tangible Book Value per Share
500
100
100
100
100
100
100
100
100
100
100
100
100
100
100
- -
97
Basic Weighted Avg Shares
5,199
6,799
7,173
8,165
8,883
8,851
8,428
10,237
12,055
12,256
21,037
18,976
19,681
18,682
20,664
22,952
22,952
Sales/Revenue/Turnover
-92.83
7.71
5.91
6.28
6.14
3.45
5.28
5.32
4.44
1.41
2.25
2.49
1.99
3.49
2.81
2.71
2.18
Operating Margin (%)
81
100
114
124
148
167
172
182
201
334
408
357
530
557
252
654
654
Depreciation Expense
248
443
395
477
380
201
346
416
360
41
206
268
561
385
364
402
402
Net Income, GAAP
20.73
8.2
5.4
3.5
22.84
18.75
21.63
23.56
23.39
44.5
38.39
27.19
26.52
37.9
15.79
26.79
26.78
Effective Tax Rate (%)
4.78
6.52
5.51
5.84
4.28
2.27
4.1
4.06
2.98
0.34
0.98
1.41
2.85
2.06
1.76
1.75
1.75
Profit Margin (%)
267
417
552
513
518
595
755
932
549
526
1,113
1,501
1,685
1,850
1,802
1,935
1,935
Working Capital
544
488
456
576
589
461
289
161
282
1,241
1,033
683
1,916
1,708
2,017
1,884
1,884
LT Debt
928
1,255
1,533
1,863
2,069
2,187
2,529
2,826
3,091
3,006
3,222
3,520
3,944
4,109
4,282
4,666
4,666
Total Equity
-293.1
29.47
20.88
21.82
16.29
8.91
11.91
13.68
12.26
2.33
6.23
7.3
5.01
5.95
6.65
5.24
4.21
Return on Invested Capital (%)
50.89
45.95
23.21
26.28
18.92
10.6
14.68
15.97
11.95
2.74
6.72
7.09
13.93
8.03
8.36
10.21
10.21
Return on Capital (%)
248.04
76.59
33.57
33.17
22.62
10.89
16.67
17.03
13.25
1.5
7.34
8.79
16.44
10.3
9.3
19.17
19.18
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
2,132
- -
2,351
LT Borrowings
335
- -
482
LT Finance Leases
1,485
- -
1,402
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
100
- -
100
Market Capitalization
10,289
7,954
6,553

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
7,823
- -
9,250
Cash, Cash Equivalents & STI
1,254
- -
1,743
Accounts Receivable, Net
3,792
- -
4,288
Inventories
2,594
- -
2,828
Total Current Liabilities
6,129
- -
7,315
Payables & Accruals
- -
- -
- -
ST Debt
2,132
- -
2,351
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.98%
7.73%
8.98%
Free Cash Flow
164.71%
391.93%
-29.62%
Net Income, GAAP
50.39%
22.6%
10.47%
Sales/Revenue/Turnover
11.83%
2.1%
11.07%
Total Cash Common Dividend
- -
- -
-50%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,086
5,447
4,222
3,928
18,682
2025
5,099
5,225
5,221
5,119
20,664
2026
4,910
5,841
6,058
6,142
22,952

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.99
1.38
-1.22
- -
3.85
2025
1.17
1.86
-0.22
0.83
3.64
2026
1.58
1.12
1.35
-0.03
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
- -
Business
Munjal Auto Industries Limited manufactures automotive components and assemblies, including exhaust systems for two- and four-wheelers, steel and spoke wheel rims, fuel tank assemblies, body-in-white (BIW) parts, sheet metal components, cross bars, accessories, seat structures, side step assemblies, and complex welded assemblies such as B&C pillars, cross car beams, battery trays, control arms, tie end bars, accelerator, brake, and clutch assemblies; it also produces composite products like wind mill blades, molds, and parts for renewable energy, alongside components for aerospace, defense, space, railways, and other engineering sectors. Incorporated in 1985 and headquartered in Gurugram, India, the company operates manufacturing facilities in Waghodia (Gujarat), Bawal, Dharuhera (Haryana), and Haridwar, serving major original equipment manufacturers including Hero MotoCorp, Tata Motors, Bajaj Auto, and Royal Enfield, primarily in the Indian market with international exports. A subsidiary of Thakurdevi Investments Private Limited and part of the Hero Group, it maintains technical collaborations with Lafranconi Italy SPA for exhaust systems and Samsung Industries Limited (South Korea) for fuel tanks. In recent developments, Munjal Auto entered a deed of assignment on April 29, 2024, to purchase leasehold land measuring 25,469 square meters at GIDC Industrial Estate, Waghodia, for capacity expansion; it previously acquired a majority stake in Indutch Composites Technology in 2018 to bolster its composites business for wind energy and reported consolidated net profit of 112 million rupees for the September 2025 quarter amid revenue growth from operations reaching 5.84 billion rupees.