Mayr-Melnhof Karton AG

Mayr-Melnhof Karton AG

MYM.DE
Mayr-Melnhof Karton AGDE flagDeutsche Börse
93.80
EUR
-0.20
- -
1.84BMarket Cap
Mayr-Melnhof Karton AG
MYM.DE
(Deutsche Börse)

Recent

price

93.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
75.45
88.64
98.05
97.68
99.97
104.37
109.08
113.64
116.84
116.88
127.22
126.42
153.49
234.1
208.22
203.98
205.35
Revenue per Share
4.59
5.5
5.91
6
6.11
6.54
7.08
7.67
7.73
8.18
9.49
8.06
9.46
17.19
4.36
5.41
11.87
Basic EPS, GAAP
6.54
2.89
3.62
3.24
1.3
2.02
3.81
3.36
3.32
6.01
9.77
8.27
1.07
-1.48
18.04
14.77
1.6
Free Cash Flow per Basic Share
1.7
1.69
1.95
2.1
2.25
4.8
4.2
1.2
3
3.1
3.2
3.2
3.2
3.5
4.2
1.5
- -
Dividend per Share
40.25
39.96
42.69
46.61
50.43
52.16
55.02
61.55
65.97
71.06
77.34
82.21
88.4
102.1
102.26
106.17
113.73
Book Value per Share
42.48
44.73
45.44
48.98
50.52
50.22
50.64
56.5
59.62
63.09
57.47
60.04
37.35
46.35
48.23
61.12
9.02
Tangible Book Value per Share
21
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
Basic Weighted Avg Shares
1,601
1,779
1,960
1,952
1,999
2,087
2,182
2,273
2,337
2,338
2,544
2,528
3,070
4,682
4,164
4,080
4,066
Sales/Revenue/Turnover
9.36
9.12
8.57
8.45
7.64
8.43
8.77
9.15
8.71
8.88
9.84
9.96
6.82
10.79
3.94
4.33
7.87
Operating Margin (%)
98
82
84
86
90
92
95
99
100
107
134
136
149
198
219
228
231
Depreciation Expense
97
110
118
120
122
131
142
153
155
164
190
161
189
344
87
108
235
Net Income, GAAP
26.44
27.2
26.66
25.4
21.41
23.06
25.43
26.67
24.55
24.66
24.25
26.95
22.02
26.06
34.84
3.35
7.93
Effective Tax Rate (%)
6.08
6.21
6.03
6.14
6.12
6.27
6.49
6.75
6.61
7
7.46
6.38
6.16
7.34
2.09
2.65
5.78
Profit Margin (%)
503
482
470
554
537
566
568
663
633
689
486
546
771
960
824
776
687
Working Capital
43
67
68
105
104
157
214
212
192
177
233
216
1,349
1,674
1,769
1,505
1,331
LT Debt
964
983
994
1,067
1,112
1,102
1,144
1,259
1,319
1,385
1,508
1,547
1,662
1,959
2,012
2,129
2,208
Total Equity
10.36
10.91
10.85
10.3
9.43
10.06
9.98
10.15
9.96
9.88
10.79
9.83
6.56
10.78
2.71
4.33
7.56
Return on Invested Capital (%)
10.84
12.08
12.32
11.85
11.06
10.77
10.76
10.94
10.52
10.63
11.13
8.7
7.97
10.35
3.1
4.73
7.57
Return on Capital (%)
11.8
13.34
14.28
13.44
12.61
12.75
13.21
13.15
12.12
11.94
12.79
10.1
11.09
18.05
4.27
5.19
10.92
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
124
- -
282
LT Borrowings
1,420
- -
1,216
LT Finance Leases
85
- -
115
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
1,586
1,568
1,515

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,850
1,705
1,695
Cash, Cash Equivalents & STI
519
265
517
Accounts Receivable, Net
283
353
341
Inventories
556
554
565
Total Current Liabilities
1,074
922
1,008
Payables & Accruals
- -
- -
- -
ST Debt
124
- -
282
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.89%
7.27%
5.78%
Free Cash Flow
-145.73%
-335.26%
-18.14%
Net Income, GAAP
7.27%
6.71%
24.13%
Sales/Revenue/Turnover
8.06%
12.04%
-2.04%
Total Cash Common Dividend
- -
- -
-64.29%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
1,122
1,059
1,015
968
4,164
2024
1,025
1,019
1,025
1,011
4,080
2025
1,043
987
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
1.71
1.41
1.38
- -
4.36
2024
0.52
1.3
0.72
- -
5.41
2025
1.04
7.25
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
4.2
2024
- -
- -
- -
- -
1.5
2025
- -
- -
- -
- -
- -
Business
Mayr-Melnhof Karton AG is a leading manufacturer of cartonboard and folding cartons. The company produces coated recycled cartonboard, folding cartons for packaging applications including food, beverage, pharmaceuticals, and consumer goods. Its core products include cartonboard grades such as white-lined recycled cartonboard and uncoated recycled cartonboard, as well as converted folding cartons made from these materials. Mayr-Melnhof Karton operates primarily in Europe but serves global markets through its extensive production and sales network. Founded in 1906, the company is headquartered in Vienna, Austria. Mayr-Melnhof Karton's main business segments are its Cartonboard Division, which manufactures cartonboard, and its Folding Cartons Division, which converts cartonboard into printed and die-cut folding cartons. The Cartonboard Division supplies customers in the packaging industry, including manufacturers of food and beverages, personal care products, and pharmaceuticals. The Folding Cartons Division serves brand owners and retailers with customized packaging solutions. Recently, Mayr-Melnhof Karton has focused on sustainability initiatives, emphasizing recycled cartonboard production and environmentally friendly packaging solutions. The company has continued strategic investments in production capacity and innovation to address growing demand in eco-friendly packaging markets. As of the latest available information, there have been no major name changes or restructuring announcements. However, the company has been expanding its technological capabilities and capacity in the cartonboard and folding carton segments to meet its customers' evolving needs. Mayr-Melnhof Karton AG is part of the larger Mayr-Melnhof Group, which is one of the largest producers of cartonboard and folding cartons in Europe. The group remains closely involved in the development of sustainable packaging solutions and maintains a strong geographic presence throughout Europe with an expanding footprint in other regions. This description encapsulates Mayr-Melnhof Karton AG’s comprehensive portfolio of cartonboard and folding carton products, its market focus, and its ongoing strategic direction in sustainable packaging and capacity expansion.