Nagpur Power and Industries Limited

Nagpur Power and Industries Limited

NAGPI.BO
Nagpur Power and Industries LimitedIN flagBombay Stock Exchange
146.90
INR
-2.00
- -
1.92BMarket Cap
Nagpur Power and Industries Limited
NAGPI.BO
(Bombay Stock Exchange)

Recent

price

146.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
19.05
14.11
12.64
9.93
13.65
16.58
15.63
22.53
31.31
23.28
22.59
24.97
33.36
35.33
47.49
- -
64.46
Revenue per Share
3.23
-0.14
1.84
-3.04
-1.71
-1.21
0.22
-0.26
-0.14
-2.94
1.88
2.32
-2.78
-0.42
2.1
- -
-1.64
Basic EPS, GAAP
1.24
-4.64
-5.22
-6.89
-3.76
-2.95
-0.71
-2.85
-0.55
-5.22
-5.64
-1.08
-0.9
-4.63
-10.01
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
10
9.86
11.7
8.66
6.52
9.1
10.04
9.82
9.67
6.73
8.61
5.3
2.52
2.08
10
- -
10.03
Book Value per Share
46.81
46.25
47.11
42.65
40.5
45.52
45.95
46.4
46.89
41.03
44.15
40.02
37.02
37.09
47.03
- -
45.63
Tangible Book Value per Share
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
- -
13
Basic Weighted Avg Shares
249
185
166
130
179
217
205
295
410
305
296
327
437
466
622
841
841
Sales/Revenue/Turnover
26.52
-10.64
-29.47
-45.84
-19.89
-17.23
-9.46
-3.79
-0.73
-22.13
-2.93
-13.21
-3.97
0.55
0.44
-0.41
-0.41
Operating Margin (%)
14
17
20
20
21
21
19
18
21
23
24
26
30
29
27
32
32
Depreciation Expense
42
-2
24
-40
-22
-16
3
-3
-2
-38
25
30
-36
-6
27
-21
-21
Net Income, GAAP
37.16
692.11
0.77
- -
- -
- -
- -
- -
- -
- -
3.38
17.59
- -
- -
9.96
- -
- -
Effective Tax Rate (%)
16.94
-0.99
14.55
-30.63
-12.55
-7.29
1.43
-1.13
-0.46
-12.62
8.31
9.3
-8.33
-1.2
4.42
-2.54
-2.54
Profit Margin (%)
338
319
324
277
244
277
313
311
312
294
296
261
229
220
327
343
343
Working Capital
5
7
5
2
1
1
1
1
- -
13
20
12
16
8
30
4
4
LT Debt
675
689
741
686
685
751
756
801
813
742
798
774
829
831
954
936
936
Total Equity
5.95
15.87
-6.33
- -
- -
- -
- -
- -
-0.34
- -
-0.94
-3.94
- -
- -
0.23
- -
- -
Return on Invested Capital (%)
23.26
-1.05
16.03
- -
- -
- -
- -
- -
1.83
- -
13.74
18.73
- -
- -
16.24
- -
- -
Return on Capital (%)
32.3
-1.41
17.06
-29.87
-22.57
-15.46
2.33
-2.57
-1.48
-35.83
24.46
33.39
-71.1
-18.52
34.72
-16.31
-16.31
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
143
- -
231
LT Borrowings
40
- -
4
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
- -
13
Market Capitalization
1,356
2,086
1,912

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
674
- -
810
Cash, Cash Equivalents & STI
251
- -
237
Accounts Receivable, Net
185
- -
340
Inventories
179
- -
192
Total Current Liabilities
235
- -
467
Payables & Accruals
- -
- -
- -
ST Debt
143
- -
231
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.42%
3.45%
-1.91%
Free Cash Flow
138.04%
76.85%
-50.15%
Net Income, GAAP
34.77%
-209.98%
-177.7%
Sales/Revenue/Turnover
16.83%
23.91%
35.3%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
106
116
106
138
466
2025
122
181
145
174
622
2026
156
154
206
325
841

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.74
-0.35
0.69
- -
-0.42
2025
0.47
2.15
-2
1.48
2.1
2026
0.3
-0.75
0.35
-1.52
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Nagpur Power and Industries Limited operates primarily in the manufacturing sector, specializing in metal alloys. The company produces a range of ferro manganese products including high carbon ferro manganese, medium carbon ferro manganese, low carbon ferro manganese, and high carbon silico manganese. Additionally, it manufactures ferro manganese slag. Besides its core metal alloy production, the company has diversified into electronics and electrical products, including energy meters and test and measurement instruments through its subsidiary, The Motwane Manufacturing Company Private Limited. The subsidiary focuses on R&D-driven high technology products serving the power and energy-intensive industries. Nagpur Power and Industries Limited operates mainly in India, with its plant located in Khandelwal Nagar, Maharashtra. Founded in 1946 and headquartered in Nagpur, it is part of the Khandelwal Group of Companies. Recently, the company has undergone significant operational changes through the merger of its subsidiary Telemetrics Equipments Private Limited into Motwane Manufacturing Company Private Limited, effective from April 1, 2022. It has also closed its metal recovery operations related to manganese slag due to the depletion of recoverable waste. The company continues to explore new business opportunities in the electrical sector and aims to monetize and redeploy its assets for better prospects, signaling a strategic shift and expansion beyond traditional metal manufacturing.