1. India Stocks

  2. •

    Basic Materials

  3. •

    Agricultural Inputs
Narmada Agrobase Limited

Narmada Agrobase Limited

NARMADA.NS
Narmada Agrobase LimitedIN flagNational Stock Exchange of India
36.20
INR
-0.14
- -
1.37BMarket Cap
Narmada Agrobase Limited
NARMADA.NS
(National Stock Exchange of India)

Recent

price

36.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
- -
1.15
12.14
16.92
142
20.72
47.56
57.62
32.41
19.45
27.83
31.08
25.01
- -
20.72
Revenue per Share
- -
-0.01
0.08
0.1
1.26
0.22
0.5
0.74
0.38
0.34
0.36
0.63
1.56
- -
1.02
Basic EPS, GAAP
- -
-1.99
-1.61
0.01
-6.17
0.47
-7.57
0.34
0.14
-0.05
0.03
0.57
-6.09
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
0.07
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
0.68
0.75
1.17
10.19
3.01
8.21
12.68
8.13
8.47
8.83
10.44
17.28
- -
12.91
Book Value per Share
- -
0.68
0.75
1.17
10.19
3.13
13.58
13.34
8.13
8.47
8.83
10.44
21.28
- -
15.69
Tangible Book Value per Share
- -
18
18
18
2
18
10
11
18
18
18
16
26
- -
38
Basic Weighted Avg Shares
- -
21
220
307
344
371
475
616
583
350
500
503
657
784
784
Sales/Revenue/Turnover
- -
4.69
3.2
3.39
3.33
3.73
2.47
3.46
3.47
5.52
3.44
4.47
8.13
6.06
6.06
Operating Margin (%)
- -
- -
3
3
3
3
5
4
4
4
3
3
2
2
2
Depreciation Expense
- -
- -
1
2
3
4
5
8
7
6
7
10
41
39
39
Net Income, GAAP
- -
210.67
20.41
20.52
24.7
25.65
33.2
25.19
32.24
30.3
26.73
24.65
20.72
25.91
25.91
Effective Tax Rate (%)
- -
-1.19
0.63
0.62
0.89
1.07
1.04
1.28
1.17
1.74
1.3
2.03
6.22
4.92
4.92
Profit Margin (%)
- -
4
13
16
26
27
89
95
104
106
124
133
493
486
486
Working Capital
- -
22
29
33
43
14
11
8
9
- -
5
1
11
10
10
LT Debt
- -
12
14
21
25
56
136
143
146
152
159
169
559
593
593
Total Equity
- -
-4.29
8.54
9.05
7.53
7.9
4.36
6.95
5.88
5.52
4.93
6.43
9.15
5.17
5.17
Return on Invested Capital (%)
- -
-2.38
8.5
9.11
7.43
7.6
6.22
7.78
5.5
4.76
4.94
6.58
11.68
7.82
7.85
Return on Capital (%)
- -
-3.91
10.72
10.82
13.25
10.13
7.29
7.25
4.85
4.07
4.19
6.22
13.13
8.19
8.19
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
95
- -
91
LT Borrowings
11
- -
10
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
38
- -
38
Market Capitalization
933
811
1,146

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
608
- -
605
Cash, Cash Equivalents & STI
113
- -
104
Accounts Receivable, Net
183
- -
354
Inventories
300
- -
141
Total Current Liabilities
117
- -
119
Payables & Accruals
- -
- -
- -
ST Debt
95
- -
91
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
54.41%
50.32%
6.21%
Free Cash Flow
-1,180.41%
-116.98%
-90.95%
Net Income, GAAP
51.01%
69.59%
-5.64%
Sales/Revenue/Turnover
12.58%
10.71%
19.36%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
79
114
122
187
503
2025
123
103
138
293
657
2026
111
120
214
340
784

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
0.13
0.08
- -
0.63
2025
0.75
0.34
0.26
0.21
1.56
2026
0.27
0.27
0.27
0.21
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Biotalys N.V. (BTLS.BR)
Kingenta Ecological Engineering Group Co., Ltd. Class A (002470.SZ)
Shree Hanuman Sugar & Industri (HANSUGAR.BO)
Poona Dal & Oil Industries Ltd. (POONADAL.BO)
Forafric Global PLC (AFRIW)
Fumakilla Limited (4998.T)
Business
Narmada Agrobase Limited manufactures and processes cotton seed meal cake, cattle feeds, soya bean meal, delinted cotton seeds, guar meal and organic fertilizers; it offers cattle feed products including mesh cattle feed, maize meal, cotton seed oil cake, maize oil cake, multi-grain high-protein meal and compound cattle feed under brand names such as Ladoo, Narmada, Narmada Kala Son, Narmada Super, Super Narmada Churma and Gaay Chhaap. The company, an ISO 9001:2015 certified entity incorporated in 2013 and headquartered in Ahmedabad, India, primarily serves the animal feed and agro-processing sectors with operations focused in Gujarat and Rajasthan, marketing products through commission agents, brokers and distributors; by-products support textile, consumer goods and paper industries. Recent developments include significant revenue growth to INR 66.2 crore and net profit of INR 3.83 crore for fiscal year 2025, alongside a substantial increase in equity capital to INR 37.94 crore reflecting capital-raising activities, with unaudited Q2 FY26 results showing revenue of INR 12.28 crore and PAT of INR 1.03 crore as of September 2025.