1. Indonesia Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Services
PT Andalan Perkasa Abadi Tbk

PT Andalan Perkasa Abadi Tbk

NASA.JK
PT Andalan Perkasa Abadi TbkID flagIndonesia Stock Exchange
34.00
IDR
+3.00
- -
374.17BMarket Cap
PT Andalan Perkasa Abadi Tbk
NASA.JK
(Indonesia Stock Exchange)

Recent

price

34.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.62
1.57
1.48
1.21
0.06
0.38
1.3
1.36
1.41
0.89
0.71
Revenue per Share
0.21
-1.89
0.26
-0.04
-0.59
-0.45
-0.03
0.58
0.71
0.35
0.17
Basic EPS, GAAP
-593.77
-35.59
-6.85
- -
-0.31
-0.19
-0.12
- -
-0.01
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
998.88
117.62
98.73
98.68
98.09
97.64
97.62
98.2
98.9
99.25
99.18
Book Value per Share
937.15
111.96
94.64
94.59
93.99
93.54
93.52
94.1
94.8
95.15
95.08
Tangible Book Value per Share
801
9,209
11,004
11,005
11,005
11,005
11,004
11,004
11,005
11,005
11,005
Basic Weighted Avg Shares
500
14,490
16,298
13,357
658
4,235
14,258
14,922
15,465
9,783
7,840
Sales/Revenue/Turnover
38
4.26
37.31
30.62
-659.49
-22.19
39.24
46.84
47.08
35.1
16.66
Operating Margin (%)
- -
3,228
1,380
1,361
1,386
472
463
518
491
505
497
Depreciation Expense
166
-17,375
2,840
-392
-6,527
-4,933
-280
6,340
7,763
3,890
1,826
Net Income, GAAP
12.5
- -
- -
- -
- -
- -
- -
- -
0.5
2.66
5.49
Effective Tax Rate (%)
33.25
-119.91
17.43
-2.94
-991.32
-116.48
-1.96
42.49
50.2
39.76
23.29
Profit Margin (%)
52,398
86,233
78,148
62,254
18,315
86,777
72,576
81,264
35,321
40,608
39,927
Working Capital
62,114
152,174
54,174
35,427
- -
15,152
- -
- -
- -
- -
- -
LT Debt
798,909
1,078,867
1,083,906
1,083,358
1,076,831
1,071,898
1,071,619
1,077,960
1,085,721
1,089,611
1,088,815
Total Equity
- -
- -
0.5
- -
- -
- -
- -
0.65
0.67
0.31
0.11
Return on Invested Capital (%)
- -
- -
1.48
- -
- -
- -
- -
0.71
0.73
0.37
0.18
Return on Capital (%)
- -
-1.84
0.26
-0.04
-0.6
-0.46
-0.03
0.59
0.72
0.36
0.17
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11,005
11,005
11,005
Market Capitalization
495,222
429,192
418,187

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
68,371
68,172
65,284
Cash, Cash Equivalents & STI
67,062
66,814
63,853
Accounts Receivable, Net
2
- -
2
Inventories
108
94
110
Total Current Liabilities
27,298
27,564
25,357
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
0.24%
0.36%
Free Cash Flow
- -
542.79%
-81.86%
Net Income, GAAP
- -
-502.87%
-49.89%
Sales/Revenue/Turnover
- -
150.3%
-36.74%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,644
3,738
3,820
4,264
15,465
2025
2,700
2,848
3,330
904
9,783
2026
757
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.17
- -
- -
- -
0.71
2025
0.12
- -
- -
- -
0.35
2026
-0.07
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Samhällsbyggnadsbolaget i Norden AB (publ) (SBB-D.ST)
Multifield International Holdings Limited (0898.HK)
Ruisen Life Service Co, Limited (1922.HK)
Mishorim Real Estate Investments Ltd (MSHR.TA)
Panther Securities PLC (PNS.L)
Savills plc (SVLPF)
Business
PT Andalan Perkasa Abadi Tbk (NASA.JK) is an Indonesia-based property investment company that develops, manages, and invests in residential properties, with a primary focus on apartments, villas, and housing projects; it provides management services, construction, trading, and related industry activities through its subsidiaries. Founded in 2014 and headquartered in Badung, Bali, the company operates exclusively in Indonesia, targeting urban and resort markets with developments such as The Ayatana Apartment and Ayatana Village in Bintaro via Ayana Properti Internasional, and Mahala Hasa Villa in Seminyak through Ayana Hotel Internasional. It changed its name from PT Ayana Land International Tbk in 2020 to reflect its current branding as Ayana Land. In recent periods, the company reports consolidated sales of IDR 8.88 billion for the nine months ended September 30, 2025, down from IDR 11.20 billion the prior year, alongside net income of IDR 4.48 billion and basic earnings per share of IDR 0.41; it maintains a workforce of 10 permanent employees as of that date, with no major acquisitions, partnerships, funding rounds, or new product launches announced in the last 1-2 years.