Navkar Corporation Limited

Navkar Corporation Limited

NAVKARCORP.NS
Navkar Corporation LimitedIN flagNational Stock Exchange of India
109.20
INR
+5.07
- -
16.44BMarket Cap
Navkar Corporation Limited
NAVKARCORP.NS
(National Stock Exchange of India)

Recent

price

109.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
29.97
27.01
25.51
28.91
31.81
37.41
44.34
30.11
29.33
28.53
32.38
45.61
33.47
Revenue per Share
6.24
6.65
6.23
6.92
3.51
3.01
1.06
4.47
6.14
-0.11
-3.01
2
-1.96
Basic EPS, GAAP
-7.38
-14.04
-10.2
-8.17
-3.85
-0.75
-0.7
-2.19
-14.41
-16.13
3.86
1.43
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
29.93
34.59
37.87
44.36
46.38
49.21
50.13
54.45
64.89
64.62
64.24
9.99
- -
Book Value per Share
72.61
106.02
102.33
116.52
116.41
118.78
119.89
123.57
129.71
129.75
126.92
128.9
- -
Tangible Book Value per Share
110
129
143
146
151
151
151
151
151
151
151
151
152
Basic Weighted Avg Shares
3,288
3,473
3,638
4,218
4,788
5,631
6,673
4,531
4,415
4,294
4,873
6,875
5,078
Sales/Revenue/Turnover
37.93
39.47
33.64
34.69
25.39
23.26
14.09
13.65
13.58
4.18
-8.74
8.94
-4.97
Operating Margin (%)
152
193
201
229
400
421
500
558
395
417
509
567
- -
Depreciation Expense
684
855
888
1,009
528
453
159
672
925
-17
-453
301
-298
Net Income, GAAP
14.56
17.09
10.51
21.39
23.12
41.47
51.28
15.7
- -
53.39
- -
38.08
35.62
Effective Tax Rate (%)
20.82
24.63
24.4
23.93
11.03
8.05
2.39
14.84
20.95
-0.4
-9.3
4.39
-5.87
Profit Margin (%)
-377
1,481
-402
253
-204
-489
-115
-172
1,809
1,149
583
866
- -
Working Capital
3,520
3,637
3,289
3,168
3,604
3,957
4,686
5,200
234
1,416
1,135
964
- -
LT Debt
7,966
13,636
14,609
17,013
17,542
17,992
18,151
18,821
19,765
19,745
19,285
19,580
- -
Total Equity
- -
7.15
5.71
5.67
4.31
3.35
1.92
2.08
- -
0.4
- -
1.8
- -
Return on Invested Capital (%)
- -
12.7
11.53
10.96
7.68
5.81
3.29
5.83
- -
0.23
- -
5.46
- -
Return on Capital (%)
- -
22.12
18.03
17
7.85
6.3
2.13
8.54
10.3
-0.18
-4.67
5.4
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
549
- -
LT Borrowings
- -
1,050
- -
LT Finance Leases
- -
84
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
151
- -
Market Capitalization
25,007
15,572
16,683

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
1,519
- -
Cash, Cash Equivalents & STI
- -
43
- -
Accounts Receivable, Net
- -
1,060
- -
Inventories
- -
30
- -
Total Current Liabilities
- -
936
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
549
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.79%
1.56%
1.53%
Free Cash Flow
42.07%
119.26%
-62.85%
Net Income, GAAP
252.97%
527.79%
-166.54%
Sales/Revenue/Turnover
8.75%
3.43%
41.07%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,055
946
1,168
1,125
4,294
2025
1,176
1,359
1,295
1,042
4,873
2026
1,381
1,858
2,008
- -
6,875

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.25
0.14
-0.99
- -
-0.11
2025
-0.87
-0.15
-0.76
-1.23
-3.01
2026
0.16
0.62
0.93
- -
2

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Navkar Corporation Limited Navkar Corporation Limited (NAVKARCORP.NS) operates as an integrated multi-modal logistics provider in India, specializing in container freight station (CFS) facilities, inland container depots (ICD), rail terminals, container train operations, warehousing, maintenance and repair (MNR) services, and equipment pooling; its core offerings encompass import and export cargo handling including de-stuffing, stuffing, consolidation, sorting, barcoding, shrink wrapping, palletizing, and specialized facilities for hazardous cargo, project cargoes, temperature-controlled chambers, reefer containers, empty container storage, bonded and domestic warehousing, first/last-mile transportation, and equipment such as RTG cranes, reach stackers, trailers, forklifts, locomotives, and owned rakes. The company serves diverse sectors including manufacturing, automotive, chemicals, fertilizers, consumer goods, retail, commodities, paper, iron and steel, non-ferrous metals, tiles, petrochemicals, and agri-commodities, primarily targeting Indian and multinational customers with operations concentrated in western India, featuring three CFS facilities at Ajivali and Somathane in Panvel, Maharashtra (with aggregate capacity exceeding 535,000 TEUs annually), an ICD at Tumb near Vapi, Gujarat, and rail terminals in Mumbai and Morbi areas. Founded in 2008 and headquartered in Navi Mumbai, Maharashtra, Navkar recently underwent a major ownership change in 2024 when JSW Port Logistics Private Limited, a subsidiary of JSW Infrastructure Limited, acquired a 70.37% stake for approximately Rs 1,012 crore, establishing it as a subsidiary and enabling strategic expansions in port connectivity and supply chain solutions; this was followed in October 2025 by a proposed Rs 725 crore related-party transaction with JSW Steel Limited for logistics services including cargo handling, transportation, and stockyard operations, pending shareholder approval.