N.D. Metal Industries Limited

N.D. Metal Industries Limited

NDMETAL.BO
N.D. Metal Industries LimitedIN flagBombay Stock Exchange
75.99
INR
+0.18
- -
188.46MMarket Cap
N.D. Metal Industries Limited
NDMETAL.BO
(Bombay Stock Exchange)

Recent

price

75.99

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
122.71
81.96
7.13
0.82
0.63
- -
0.63
22.74
25.32
16.32
8.34
0.89
0.1
0.24
0.2
- -
0.09
Revenue per Share
0.25
-2.8
0.98
-0.08
0.26
0.11
0.84
0.66
0.93
-1.8
-1.18
-0.07
0.74
0.52
1.03
- -
0.58
Basic EPS, GAAP
20.31
-24.43
-5.15
-9.55
-6.75
8.6
8.8
0.34
-2.37
-1.79
8.33
9.44
8.83
-0.03
4.17
- -
-3.88
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
14.34
11.53
12.51
12.43
12.69
12.8
13.64
14.3
15.23
13.79
12.28
12.21
12.96
13.48
10.03
- -
10.08
Book Value per Share
16.39
13.59
14.57
14.49
14.75
14.86
15.69
16.36
17.28
15.9
14.34
14.27
15.01
15.53
12.09
- -
12.76
Tangible Book Value per Share
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
- -
2
Basic Weighted Avg Shares
304
203
18
2
2
- -
2
56
63
40
21
2
- -
1
1
- -
- -
Sales/Revenue/Turnover
3.21
4.31
-8.83
-485.55
-414.23
- -
-3,311.5
0.46
-16.02
-86.89
-20.92
-304.76
-3,021.12
-925.6
-2,175.1
-3,467.53
-3,480.52
Operating Margin (%)
3
3
3
3
3
3
3
3
2
5
2
2
1
1
1
1
1
Depreciation Expense
1
-7
2
- -
1
- -
2
2
2
-4
-3
- -
2
1
3
1
1
Net Income, GAAP
76.69
- -
9.36
- -
8.63
6.77
19.26
18.77
- -
- -
- -
219.05
14.23
32.86
1.24
3.51
2.92
Effective Tax Rate (%)
0.2
-3.42
13.76
-10.16
41.4
- -
133.12
2.91
3.66
-11.03
-14.2
-7.94
735.06
218.94
504.15
630.3
619.91
Profit Margin (%)
-120
-151
-144
-142
-137
-114
-77
-69
-61
-58
-58
20
38
53
40
- -
- -
Working Capital
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
LT Debt
41
34
36
36
37
37
39
41
43
39
36
35
37
39
30
31
31
Total Equity
0.94
- -
-0.5
- -
-1.98
-0.06
-21.35
0.18
- -
- -
- -
10.67
-12.44
-8.5
-27.74
-21.69
-21.91
Return on Invested Capital (%)
0.26
- -
0.88
- -
0.88
0.1
1.09
5.84
- -
- -
- -
-0.81
5.01
4
7.48
4.89
4.81
Return on Capital (%)
1.73
-21.67
8.16
-0.67
2.07
0.87
6.32
4.74
6.27
-12.25
-9.2
-0.58
5.91
3.91
8.76
5.87
5.77
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
5
5
5
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
213
223
185

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
43
45
3
Cash, Cash Equivalents & STI
- -
- -
1
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
2
2
2
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.15%
-1.85%
4.87%
Free Cash Flow
-1,751.55%
-3,204.91%
-196.17%
Net Income, GAAP
-87.46%
-244.58%
-42.92%
Sales/Revenue/Turnover
- -
-22.5%
-54.35%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
1
- -
1
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.14
0.07
0.33
- -
0.52
2025
0.21
0.29
0.23
0.44
1.03
2026
0.2
-0.07
0.29
0.15
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
N.D. Metal Industries Limited conducts business primarily in the non-ferrous metals industry, encompassing both the import of materials and extensive manufacturing. The company produces a wide range of items, including ingots, wire bars, rods, plates, sheets, tubes, and pipes, derived from copper and its various alloys, brass and its alloys, tin and its alloys, aluminum and its alloys, and zinc and its alloys. They also create master alloys and specialized chemical products such as zinc sulphate and copper sulphate. For its operations, the firm actively imports essential raw materials, including aluminum scrap, brass dross, zinc score, silicon metal, coal, and furnace oil. Founded on May 10, 1984, the company's administrative functions are based in Mumbai, India, while its primary manufacturing facility is situated in Daman.