NextEra Energy, Inc. Financial Ratios — NEE-PR Stock

Profitability (USD)

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	23.55	20.5	18.49	17.07	20.25	20.44	19.63	31.2	30.97	15.36	11.54	13.93	15.75	25.66	21.97
Return on Assets (%)	3.86	3.49	3.14	2.85	3.43	3.5	3.37	5.72	6.58	3.4	2.38	2.66	2.77	4.35	3.78
Return on Capital (%)	9.68	8.74	7.53	6.84	8.11	8.32	7.78	- -	14.39	8.9	6.97	6.37	5.8	10.33	8.55
Return on Invested Capital (%)	7.6	7.1	5.92	5.39	6.19	6.35	5.22	- -	4.71	5.72	5.48	2.61	2.81	6.88	4.89
Gross Margin (%)	40.46	39.65	41.95	46.14	48.59	50.84	53.4	56.16	57.78	58.33	59.49	50.16	48.38	63.94	60.06
EBITDA Margin (%)	34.73	33.64	35.44	40.05	42.61	44.98	46.98	49.32	49.92	50.3	51.46	41.3	39.84	56.85	52.07
Operating Margin (%)	21.19	21.59	22.98	23.39	25.6	26.66	25.74	33.96	25.13	26.98	27.48	16.61	16.98	34.97	28.79
Incremental Operating Margin (%)	-200	275	3.32	30.11	43.29	65.59	37.69	162.13	365.25	39.48	19.47	227.37	18.6	87.64	80.48
Pretax Margin (%)	16.25	15.98	18.26	16.21	21.41	22.82	27.13	27.15	43.95	19.98	13.41	18.6	18.29	25.92	24.39
Profit Margin (%)	12.78	12.54	13.4	12.61	14.48	15.74	18.01	31.33	39.68	19.63	16.22	20.93	19.79	26	28.06
Net Income to Common Margin (%)	12.78	12.54	13.4	12.61	14.48	15.74	18.01	31.33	39.68	19.63	16.22	20.93	19.79	26	28.06
Effective Tax Rate (%)	21.37	21.57	26.58	31.66	32.26	30.78	31.5	- -	21.44	11.68	1.82	10.96	15.29	13.8	5.62
Dvd Payout Ratio (%)	42.05	47.84	52.54	66.91	50.99	49.96	52.13	35.04	42.76	80.08	150.8	145.31	142.94	71.98	95.17
Sustainable Growth Rate (%)	13.65	10.69	8.78	5.65	9.92	10.23	9.4	20.27	17.73	3.06	-5.86	-6.31	-6.76	7.19	1.06

Credit (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	20,822	22,967	27,359	28,426	28,701	29,687	30,840	35,025	37,712	42,583	48,091	54,827	64,966	73,211	82,333
ST Debt	2,809	2,157	4,182	4,457	4,657	3,006	3,022	3,615	10,930	5,040	6,147	3,867	9,710	11,806	9,948
LT Debt	18,013	20,810	23,177	23,969	24,044	26,681	27,818	31,410	26,782	37,543	41,944	50,960	55,256	61,405	72,385
Total Debt/EBITDA	3.91	4.45	5.41	4.69	3.96	3.77	4.07	4.14	4.52	4.41	5.19	7.78	7.78	4.58	6.39
Net Debt/EBITDA	3.86	4.38	5.35	4.62	3.88	3.7	3.9	3.93	4.44	4.35	5.07	7.69	7.59	4.41	6.27
Total Debt/EBIT	6.41	6.93	8.35	8.03	6.59	6.37	7.42	6.01	8.97	8.22	9.72	19.33	18.25	7.45	11.55
Net Debt/EBIT	6.32	6.82	8.25	7.9	6.45	6.25	7.11	5.71	8.82	8.1	9.5	19.11	17.8	7.17	11.34
EBITDA to Interest Expense	5.43	4.99	4.87	5.41	5.75	6.49	6.91	5.44	5.57	4.29	4.75	5.55	14.27	4.81	5.77
EBITDA-CapEx/Interest Expense	5.15	4.47	4.57	5.08	5.52	6.2	6.65	5.31	5.4	4.15	4.62	5.33	13.89	4.75	5.59
EBIT to Interest Expense	3.32	3.2	3.16	3.16	3.46	3.85	3.78	3.74	2.81	2.3	2.54	2.23	6.08	2.96	3.19
Interest Expense	979	1,035	1,038	1,121	1,261	1,211	1,098	1,558	1,498	2,249	1,950	1,270	585	3,324	2,235
Common Equity/Total Assets	16.75	17.28	16.74	16.7	17.13	17.15	17.18	19.42	22.99	21.43	19.88	18.4	16.82	17.05	17.34
Long-Term Debt/Equity (%)	124.56	139.26	144.24	132.87	119.22	115.44	109.82	106.36	70.7	89.71	93.36	111.59	111.77	104.03	118.93
Long-Term Debt/Capital (%)	60.65	63.35	60.76	59.92	57.62	60.13	58.82	56.75	41.02	51.68	51.22	57.11	54.23	53.38	57.42
Long-Term Debt/Total Assets (%)	33.99	36.39	35.97	34.58	32.23	32.35	30.91	32.06	25.83	31.9	32.85	36.16	34.77	34.6	38.07
Total Debt/Equity (%)	143.99	153.7	170.27	157.57	142.31	128.45	121.75	118.6	99.55	101.76	107.04	120.05	131.41	124.04	135.28
Total Debt/Capital (%)	70.11	69.92	71.72	71.07	68.78	66.91	65.21	63.28	57.76	58.62	58.73	61.45	63.75	63.65	65.31
Total Debt/Total Assets (%)	39.29	40.16	42.46	41.02	38.47	35.99	34.27	35.75	36.37	36.18	37.66	38.91	40.88	41.25	43.3
Net Debt to Equity	141.9	151.17	168.22	155.14	139.45	125.98	116.65	112.8	97.87	100.32	104.58	118.65	128.18	119.48	132.84
Net Debt/Capital (%)	69.8	69.57	71.48	70.75	68.34	66.48	64.23	62.11	57.34	58.27	58.16	61.17	63.18	62.78	64.9
EBITDA	5,319	5,161	5,053	6,062	7,253	7,865	7,582	8,470	8,350	9,659	9,261	7,050	8,349	15,983	12,888
EBITDA-CapEx	5,045	4,623	4,748	5,691	6,966	7,504	7,299	8,273	8,083	9,344	9,016	6,775	8,126	15,798	12,489
Operating Income (Loss)	3,246	3,312	3,276	3,541	4,357	4,662	4,154	5,832	4,203	5,181	4,946	2,836	3,559	9,832	7,127

Liquidity (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.04	0.06	0.04	0.05	0.06	0.06	0.12	0.15	0.04	0.04	0.07	0.04	0.06	0.1	0.06
Current Ratio	0.76	0.73	0.59	0.64	0.72	0.67	0.68	0.64	0.36	0.53	0.47	0.53	0.51	0.55	0.47
Quick Ratio	0.42	0.32	0.27	0.3	0.28	0.28	0.34	0.4	0.21	0.25	0.26	0.27	0.26	0.31	0.25
CFO/Avg Current Liab	0.57	0.6	0.51	0.56	0.58	0.62	0.61	0.58	0.46	0.52	0.54	0.46	0.37	0.41	0.5
Common Equity/Total Assets	16.75	17.28	16.74	16.7	17.13	17.15	17.18	19.42	22.99	21.43	19.88	18.4	16.82	17.05	17.34
Long-Term Debt/Equity (%)	124.56	139.26	144.24	132.87	119.22	115.44	109.82	106.36	70.7	89.71	93.36	111.59	111.77	104.03	118.93
Long-Term Debt/Capital (%)	60.65	63.35	60.76	59.92	57.62	60.13	58.82	56.75	41.02	51.68	51.22	57.11	54.23	53.38	57.42
Long-Term Debt/Total Assets (%)	33.99	36.39	35.97	34.58	32.23	32.35	30.91	32.06	25.83	31.9	32.85	36.16	34.77	34.6	38.07
Total Debt/Equity (%)	143.99	153.7	170.27	157.57	142.31	128.45	121.75	118.6	99.55	101.76	107.04	120.05	131.41	124.04	135.28
Total Debt/Capital (%)	70.11	69.92	71.72	71.07	68.78	66.91	65.21	63.28	57.76	58.62	58.73	61.45	63.75	63.65	65.31
Total Debt/Total Assets (%)	39.29	40.16	42.46	41.02	38.47	35.99	34.27	35.75	36.37	36.18	37.66	38.91	40.88	41.25	43.3
CFO/Total Liabilities	9.95	9.64	8.25	9.95	10.1	10.26	9.85	9.44	10.02	10.75	9.65	7.93	7.55	9.54	10.26
CFO/CapEx	13.99	7.57	13.09	13.75	19.16	16.87	22.51	32.78	24.69	25.89	32.58	27.47	37.05	61.09	33.23
Altman's Z-Score	0.69	0.66	0.56	0.56	0.62	0.59	0.53	0.61	0.5	0.57	0.49	0.39	0.35	0.51	0.43

Working Capital (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	10.42	10.65	9.97	9.27	9.5	9.74	9.05	8.58	7.4	8.38	7.92	6.05	5.42	7.07	7.13
Days Sales Outstanding	35.03	34.27	36.6	39.36	38.41	37.46	40.35	42.55	49.34	43.56	46.09	60.31	67.29	51.66	51.2
Inventory Turnover	10.52	9.59	7.71	7.32	7.16	6.74	5.9	5.88	5.66	6.27	5.06	5.47	6.19	5.02	4.58
Days Inventory Outstanding	34.7	38.07	47.35	49.83	50.99	54.16	61.83	62.1	64.5	58.17	72.1	66.78	58.97	72.73	79.75
Accounts Payable Turnover	8.6	8.19	6.69	6.64	6.96	4.41	2.53	2.25	2.49	2.7	1.82	1.47	1.47	1.23	1.29
Accounts Payable Turnover Days	42.44	44.59	54.52	55	52.43	82.76	144.43	162.31	146.3	135.43	200.28	247.49	248.67	297.66	282.79
Cash Conversion Cycle	27.29	27.75	29.43	34.19	36.97	8.86	-42.26	-57.66	-32.46	-33.7	-82.09	-120.4	-122.41	-173.28	-151.84
Inventory to Cash Days	0.33	-3.79	-10.75	-10.48	-12.58	-16.7	-21.48	-19.55	-15.17	-14.61	-26.01	-6.46	8.33	-21.07	-28.54
Inventories	857	1,074	1,073	1,153	1,292	1,259	1,289	1,273	1,223	1,328	1,552	1,561	1,934	2,106	2,214
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	857	1,074	1,073	1,153	1,292	1,259	1,289	1,273	1,223	1,328	1,552	1,561	1,934	2,106	2,214

Enterprise Value (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	302	377	329	438	577	571	1,292	1,714	638	600	1,105	639	1,601	2,690	1,487
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	252	538	990	1,295	3,737	4,842	8,416	8,467	10,207	11,556	10,760
+ Total Debt	20,822	22,967	27,359	28,426	28,701	29,687	30,840	35,025	37,712	42,583	48,091	54,827	64,966	73,211	82,333
Enterprise Value	20,520	22,590	27,030	27,988	28,376	29,654	30,538	34,606	40,811	46,825	55,402	62,655	73,572	82,077	91,606
Total Capital	29,699	32,847	38,146	39,999	41,730	44,370	47,293	55,345	65,291	72,644	81,890	89,225	101,900	115,023	126,060
Total Debt/Capital (%)	70.11	69.92	71.72	71.07	68.78	66.91	65.21	63.28	57.76	58.62	58.73	61.45	63.75	63.65	65.31
Total Debt / EV	1.01	1.02	1.01	1.02	1.01	1	1.01	1.01	0.92	0.91	0.87	0.88	0.88	0.89	0.9
EV/Sales	1.34	1.47	1.9	1.85	1.67	1.7	1.89	2.02	2.44	2.44	3.08	3.67	3.51	2.92	3.7
EV/EBITDA	3.86	4.38	5.35	4.62	3.91	3.77	4.03	4.09	4.89	4.85	5.98	8.89	8.81	5.14	7.11
EV/EBIT	6.32	6.82	8.25	7.9	6.51	6.36	7.35	5.93	9.71	9.04	11.2	22.09	20.67	8.35	12.85
EV/Cash Flow to Firm	4.46	4.62	5.69	4.77	4.47	4.28	4.29	4.2	5.25	4.62	5.6	7.22	8.4	5.79	5.96
EV/Free Cash Flow to Firm	4.21	4.17	5.34	4.49	4.27	4.07	4.12	4.1	5.08	4.48	5.46	6.99	8.19	5.72	5.81
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	20,520	22,590	27,030	27,988	28,376	29,654	30,538	34,606	40,811	46,825	55,402	62,655	73,572	82,077	91,606
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	15,317	15,341	14,256	15,136	17,021	17,486	16,138	17,173	16,727	19,204	17,997	17,069	20,956	28,114	24,753
TTM EBITDA	5,319	5,161	5,053	6,062	7,253	7,865	7,582	8,470	8,350	9,659	9,261	7,050	8,349	15,983	12,888
TTM Operating Income	3,246	3,312	3,276	3,541	4,357	4,662	4,154	5,832	4,203	5,181	4,946	2,836	3,559	9,832	7,127
TTM Cash Flow to Firm	4,604	4,886	4,754	5,868	6,354	6,927	7,121	8,237	7,770	10,141	9,897	8,684	8,758	14,166	15,369
TTM Free Cash Flow to Firm	4,878	5,424	5,059	6,239	6,641	7,288	7,404	8,434	8,037	10,456	10,142	8,959	8,981	14,351	15,768

Multiples (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	6.32	6.82	8.25	7.9	6.51	6.36	7.35	5.93	9.71	9.04	11.2	22.09	20.67	8.35	12.85
Enterprise Value	20,520	22,590	27,030	27,988	28,376	29,654	30,538	34,606	40,811	46,825	55,402	62,655	73,572	82,077	91,606
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	43.07	32	34.4
EV/Sales	1.34	1.47	1.9	1.85	1.67	1.7	1.89	2.02	2.44	2.44	3.08	3.67	3.51	2.92	3.7
EV/EBITDA	3.86	4.38	5.35	4.62	3.91	3.77	4.03	4.09	4.89	4.85	5.98	8.89	8.81	5.14	7.11
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	1.34	1.47	1.9	1.85	1.67	1.7	1.89	2.02	2.44	2.44	3.08	3.67	3.51	2.92	3.7
EV/Sales High	1.34	1.47	1.9	1.85	1.67	1.7	1.89	2.02	2.44	2.44	3.08	3.67	3.51	2.92	3.7
EV/Sales Low	1.34	1.47	1.9	1.85	1.67	1.7	1.89	2.02	2.44	2.44	3.08	3.67	3.51	2.92	3.7
EV/EBITDA Average	3.86	4.38	5.35	4.62	3.91	3.77	4.03	4.09	4.89	4.85	5.98	8.89	8.81	5.14	7.11
EV/EBITDA High	3.86	4.38	5.35	4.62	3.91	3.77	4.03	4.09	4.89	4.85	5.98	8.89	8.81	5.14	7.11
EV/EBITDA Low	3.86	4.38	5.35	4.62	3.91	3.77	4.03	4.09	4.89	4.85	5.98	8.89	8.81	5.14	7.11
EV/EBIT Average	6.32	6.82	8.25	7.9	6.51	6.36	7.35	5.93	9.71	9.04	11.2	22.09	20.67	8.35	12.85
EV/EBIT High	6.32	6.82	8.25	7.9	6.51	6.36	7.35	5.93	9.71	9.04	11.2	22.09	20.67	8.35	12.85
EV/EBIT Low	6.32	6.82	8.25	7.9	6.51	6.36	7.35	5.93	9.71	9.04	11.2	22.09	20.67	8.35	12.85
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	42.66	35.12	40.92
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	51.25	53.38	47.37
Enterprise Value Average	20,520	22,590	27,030	27,988	28,376	29,654	30,538	34,606	40,811	46,825	55,402	62,655	73,572	82,077	91,606
Enterprise Value High	20,520	22,590	27,030	27,988	28,376	29,654	30,538	34,606	40,811	46,825	55,402	62,655	73,572	82,077	91,606
Enterprise Value Low	20,520	22,590	27,030	27,988	28,376	29,654	30,538	34,606	40,811	46,825	55,402	62,655	73,572	82,077	91,606

Shares Outstanding	1,684	1,664	1,696	1,740	1,772	1,844	1,872	1,884	1,912	1,956	1,960	1,963	1,987	2,052	2,057
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Tangible Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

NextEra Energy, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)