1. Sweden Stocks

  2. •

    Technology

  3. •

    Communication Equipment
Net Insight AB (publ)

Net Insight AB (publ)

NETI-B.ST
Net Insight AB (publ)SE flagStockholm Stock Exchange
3.87
SEK
-0.09
- -
1.32BMarket Cap
Net Insight AB (publ)
NETI-B.ST
(Stockholm Stock Exchange)

Recent

price

3.87

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.74
0.76
0.72
0.72
0.97
0.97
1.3
1.11
1.17
1.17
0.87
1
1.29
1.58
1.75
1.53
1.51
Revenue per Share
0.26
0.13
0.03
-0.02
0.11
- -
0.09
0.01
-0.15
-0.08
0.62
-0.03
0.15
0.17
0.21
-0.02
0.02
Basic EPS, GAAP
0.06
-0.1
-0.03
0.05
0.23
0.01
0.08
-0.06
-0.22
-0.08
0.03
0.27
0.4
0.3
0.34
-0.12
0.11
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-1.92
-1.79
-1.76
-1.79
-1.68
-1.7
-1.65
-1.68
-1.84
-1.93
-1.31
-1.43
-1.6
-1.64
-1.61
-1.68
-1.67
Book Value per Share
1.11
0.84
0.8
0.78
0.92
0.61
0.64
0.56
0.48
0.53
1.09
1.17
1
0.98
0.97
0.9
0.89
Tangible Book Value per Share
390
390
390
390
390
389
387
385
383
383
383
382
367
353
346
341
344
Basic Weighted Avg Shares
288
295
280
281
379
376
504
427
449
449
332
381
475
559
608
521
519
Sales/Revenue/Turnover
14.98
14.54
0.97
-3.44
14.13
5.11
9.82
-2.09
0.55
3.44
0.04
5.31
13.45
13.71
13.52
0.9
1.4
Operating Margin (%)
25
29
42
49
54
57
63
71
101
78
60
60
62
72
81
93
92
Depreciation Expense
103
50
12
-9
41
2
35
4
-58
-32
237
-13
54
60
71
-8
6
Net Income, GAAP
- -
- -
- -
- -
24.66
71.1
20.09
33.52
- -
- -
- -
17.09
21.58
22.33
20.62
- -
0.5
Effective Tax Rate (%)
35.73
16.95
4.24
-3.29
10.94
0.51
6.98
0.83
-12.95
-7.18
71.48
-3.45
11.37
10.74
11.68
-1.45
1.19
Profit Margin (%)
295
294
273
266
334
234
271
212
131
151
368
409
392
364
319
287
287
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
42
35
25
21
12
2
31
29
LT Debt
441
492
503
494
537
532
563
546
494
464
693
647
605
622
646
626
626
Total Equity
- -
- -
- -
- -
7.93
1.04
7.24
-1.07
- -
- -
- -
2.36
7.59
9.21
9.89
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
-6.14
-0.29
-5.43
-0.56
- -
- -
- -
2.51
-10.25
-10.94
-13.05
- -
-1.1
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
9
8
8
LT Borrowings
- -
- -
- -
LT Finance Leases
33
31
29
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
340
340
340
Market Capitalization
1,488
1,348
814

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
497
421
442
Cash, Cash Equivalents & STI
96
83
99
Accounts Receivable, Net
217
159
152
Inventories
142
138
139
Total Current Liabilities
200
134
155
Payables & Accruals
- -
- -
- -
ST Debt
9
8
8
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.71%
-1.9%
-3.14%
Free Cash Flow
136.71%
154.27%
-134.67%
Net Income, GAAP
-169.24%
-139.65%
-110.63%
Sales/Revenue/Turnover
4.95%
10.32%
-14.28%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
142
176
156
134
608
2025
115
143
147
117
521
2026
112
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
0.09
0.05
0.03
0.21
2025
-0.04
-0.03
0.06
-0.01
-0.02
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
BeWhere Holdings Inc. (BEW.V)
Allied Telesis Holdings K.K. (ATSKF)
D-Link (India) Limited (DLINKINDIA.NS)
Globe Net Wireless Corp. (GNTW)
Sierra Wireless, Inc. (SWIR)
Gilat Satellite Networks Ltd. (GILT)
Business
Net Insight AB (publ) delivers advanced technology for live media transport and time synchronization across the globe. The company provides end-to-end solutions, primarily under its Nimbra platform, supporting high-quality, reliable distribution for live content, including remote production, contribution, internet delivery, and cloud-based ingest. Additionally, Net Insight offers GNSS/GPS-independent time synchronization solutions for 5G and other critical network infrastructures, known as the Zyntai family. Complementing these offerings are comprehensive support, training, and professional services. Serving an international clientele of broadcasters, service providers, content owners, production companies, and enterprises, Net Insight AB was established in 1997 and is headquartered in Solna, Sweden.