1. Israel Stocks

  2. •

    Communication Services

  3. •

    Advertising Agencies
Nexxen International Ltd.

Nexxen International Ltd.

NEXN.L
Nexxen International Ltd.GB flagLondon Stock Exchange
403.00
GBp
+15.50
- -
257.19MMarket Cap
Nexxen International Ltd.
NEXN.L
(London Stock Exchange)

Recent

price

403.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
0.66
0.82
1.4
2.19
2.3
4.02
6.89
8.2
5.86
3.16
4.73
4.47
4.62
- -
5.36
Revenue per Share
0.09
0.1
0.23
0.21
0.07
0.53
0.45
0.66
0.11
0.03
1.01
0.3
-0.3
- -
0.52
Basic EPS, GAAP
0.16
0.07
0.21
0.26
0.12
0.6
0.95
1.03
0.69
0.44
2.24
0.9
0.57
- -
1.87
Free Cash Flow per Basic Share
0.08
0.04
0.22
0.11
0.05
0.13
0.09
0.19
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.01
0.01
0.01
0.23
0.22
0.63
1.01
1.52
1.06
0.91
1.86
2.09
1.89
- -
2.51
Book Value per Share
- -
- -
-0.01
0.75
0.26
0.56
0.11
2.09
1.62
1.56
5.04
2.05
2.53
- -
2.85
Tangible Book Value per Share
31
31
31
29
33
31
31
34
56
67
72
75
72
- -
68
Basic Weighted Avg Shares
20
25
43
63
76
126
211
277
326
212
342
335
332
365
365
Sales/Revenue/Turnover
18.79
14.98
19.46
13.57
3.85
15.68
9.4
9.71
2.07
-2.82
21.85
15.14
-5.06
11.17
11.17
Operating Margin (%)
- -
- -
- -
1
3
5
13
11
32
45
40
43
78
59
59
Depreciation Expense
3
3
7
6
2
16
14
22
6
2
73
23
-21
35
35
Net Income, GAAP
23.41
18.18
16.77
25.86
23
15.91
20.56
18.46
- -
- -
- -
46.41
- -
8.03
8.03
Effective Tax Rate (%)
13.88
12.78
16.4
9.66
2.83
13.09
6.52
8
1.91
1.01
21.41
6.78
-6.47
9.7
9.7
Profit Margin (%)
- -
- -
-1
22
13
19
35
71
80
85
331
181
222
127
127
Working Capital
- -
- -
- -
- -
- -
- -
25
- -
15
12
8
114
124
23
23
LT Debt
- -
- -
1
42
45
51
65
124
301
329
572
552
544
531
531
Total Equity
- -
935.94
1,356.95
29.63
5.14
34.57
21.48
18.82
- -
- -
- -
4.31
- -
6.15
6.15
Return on Invested Capital (%)
- -
1,090.48
1,795.88
183.23
33.21
125.18
34.86
36.26
- -
- -
- -
11.62
- -
18.21
18.21
Return on Capital (%)
- -
1,082.27
1,786.67
174.53
30.92
122.04
54.51
54.03
11.28
3.57
75.08
15.62
-14.7
23.14
23.14
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'24
Sep'24
Dec'24
ST Debt
13
14
14
LT Borrowings
- -
- -
- -
LT Finance Leases
21
22
23
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
69
67
66
Market Capitalization
37,733
53,943
68,195

Working Capital

FRC

•

in mil. unless spec.
Jun'24
Sep'24
Dec'24
Total Current Assets
354
374
413
Cash, Cash Equivalents & STI
152
167
187
Accounts Receivable, Net
189
201
218
Inventories
- -
- -
- -
Total Current Liabilities
242
261
286
Payables & Accruals
- -
- -
258
ST Debt
13
14
14
Deferred Revenue
- -
- -
12

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
35.63%
15.2%
-2.34%
Free Cash Flow
96%
106.81%
209.62%
Net Income, GAAP
330.35%
545.85%
-264.92%
Sales/Revenue/Turnover
23.62%
6.71%
10.09%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
81
76
71
108
335
2023
72
84
80
96
332
2024
74
89
90
112
365

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
0.14
0.09
-0.01
- -
0.3
2023
-0.24
-0.08
-0.02
- -
-0.3
2024
-0.1
0.04
0.22
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Similar Companies
Acheter-Louer.Fr S.A. (ALALO.PA)
Saudi Research and Media Group (4210.SR)
Netyear Group Corporation (3622.T)
Frontier International Inc. (7050.T)
Tremor International Ltd (TRMR.L)
Pico Far East Holdings Limited (PCOFF)
Business
Nexxen International Ltd. (NASDAQ: NEXN), formerly Tremor International Ltd., provides a flexible, unified advertising technology platform specializing in data-driven video and advanced TV solutions for advertisers, agencies, publishers, and broadcasters worldwide; its core offerings include a demand-side platform (DSP) for campaign planning, activation, and optimization; a supply-side platform (SSP) for inventory monetization and yield maximization; the Nexxen Data Platform for audience insights and management; and integrated creative studio capabilities, with a focus on connected TV (CTV), programmatic video advertising, and multiscreen delivery across streaming, open web, and smart TV environments. Founded in 2007 and headquartered in Tel Aviv, Israel, the company operates globally with offices in the United States, Canada, Europe, and Asia-Pacific, generating the majority of its revenue from North America while serving clients in over 60 countries through direct publisher integrations and advanced targeting technologies. Recent developments include a rebranding from Tremor International in January 2024; a 1-for-2 reverse stock split and transition to new ordinary shares trading on Nasdaq in February 2025 following delisting from London's AIM market; ongoing share repurchase programs, with 427,500 shares acquired in November 2025 at an average price of $7.11 and plans for a new up to $50 million authorization pending lender and creditor approvals; and strategic partnerships such as integrations with Hisense VIDAA for ACR data activation on smart TVs, Say It Now for voice-to-action CTV creatives, and Scope3 for sustainable media products.