1. Norway Stocks

  2. •

    Basic Materials

  3. •

    Aluminum
Norsk Hydro ASA

Norsk Hydro ASA

NHY.OL
Norsk Hydro ASANO flagOslo Stock Exchange
87.30
NOK
+1.10
- -
171.57BMarket Cap
Norsk Hydro ASA
NHY.OL
(Oslo Stock Exchange)

Recent

price

87.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
53.39
36.39
31.51
31.83
38.2
42.97
40.13
53.43
77.9
73.16
55.79
72.97
101.39
95.42
101.93
105.56
102.25
Revenue per Share
1.33
3.41
-0.65
-0.45
0.39
0.99
3.13
4.3
2.08
-0.88
0.9
5.93
11.78
1.77
2.9
3.41
3.11
Basic EPS, GAAP
2.98
2.06
1.07
1.15
1.31
4.47
1.52
3.45
-0.09
1.87
3.24
2.27
9.65
4.23
0.9
5.95
2.95
Free Cash Flow per Basic Share
0.61
0.91
0.85
0.97
0.95
1.16
1.16
1.5
1.77
1.29
1.28
1.38
6.91
6.2
2.51
2.33
2.33
Dividend per Share
34.11
27.51
25.18
23.99
23.61
23.58
25.7
28.73
29.03
26.88
26.5
30.42
35.42
31.11
31.01
31.51
33.69
Book Value per Share
39.13
38.94
34.25
34.2
36.28
36.36
40.07
38.89
38.77
35.46
33.23
38.84
48.04
48.66
49.56
50.47
52.18
Tangible Book Value per Share
1,419
1,965
2,037
2,038
2,040
2,041
2,042
2,044
2,046
2,047
2,049
2,051
2,051
2,029
1,998
1,970
1,968
Basic Weighted Avg Shares
75,754
71,500
64,181
64,877
77,907
87,694
81,953
109,220
159,376
149,766
114,291
149,654
207,929
193,619
203,635
207,971
201,265
Sales/Revenue/Turnover
4.59
24.02
17.21
15.6
17.87
20
18.72
18.7
16.75
12.8
17.25
22.46
24.18
19.85
20.08
19.49
16.2
Operating Margin (%)
2,985
5,416
5,544
4,644
4,771
5,023
5,474
6,162
7,369
9,485
9,153
8,281
8,593
9,394
10,132
10,328
11,379
Depreciation Expense
1,888
6,705
-1,318
-920
797
2,020
6,388
8,783
4,256
-1,811
1,845
12,160
24,154
3,583
5,790
6,717
6,120
Net Income, GAAP
42.85
17.79
- -
- -
42.06
31.88
27.92
17.07
33.1
- -
19.11
24.28
24.67
57.16
43.13
39.48
37.09
Effective Tax Rate (%)
2.49
9.38
-2.05
-1.42
1.02
2.3
7.79
8.04
2.67
-1.21
1.61
8.13
11.62
1.85
2.84
3.23
3.04
Profit Margin (%)
20,907
16,968
18,820
11,832
16,812
18,760
19,266
21,294
19,179
23,974
31,008
36,144
46,322
39,665
26,214
34,339
37,488
Working Capital
328
4,190
3,674
3,986
5,128
3,969
3,397
9,012
9,342
18,858
24,811
21,989
26,029
28,978
23,147
28,425
28,652
LT Debt
57,443
84,445
75,498
75,264
79,941
79,328
87,639
92,210
90,756
84,080
77,444
88,380
107,798
107,183
107,452
107,095
110,005
Total Equity
3.52
17.9
- -
- -
8.95
13.19
12
16.27
15.96
- -
14.57
22.28
28.43
11.21
15.86
16.71
14.14
Return on Invested Capital (%)
3.59
11.56
- -
- -
1.27
3.47
10.39
12.24
5.88
- -
3.42
12.32
24.13
4.95
8.02
6.43
6.29
Return on Capital (%)
3.98
13.09
-2.5
-1.84
1.64
4.2
12.7
15.8
7.21
-3.17
3.38
20.84
35.78
5.28
9.26
10.83
9.2
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
8,281
8,149
5,102
LT Borrowings
28,720
28,425
28,652
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,964
1,965
1,965
Market Capitalization
133,735
154,184
201,754

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
79,116
81,480
81,416
Cash, Cash Equivalents & STI
23,985
24,196
22,320
Accounts Receivable, Net
27,933
17,734
31,384
Inventories
27,198
27,798
27,712
Total Current Liabilities
41,410
47,141
43,928
Payables & Accruals
- -
- -
- -
ST Debt
8,281
8,149
5,102
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.43%
7.09%
-0.33%
Free Cash Flow
-132.86%
142.08%
551.25%
Net Income, GAAP
50.79%
130.03%
16.01%
Sales/Revenue/Turnover
11.32%
14.06%
2.13%
Total Cash Common Dividend
34.97%
65.95%
-8.65%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
47,545
50,944
50,089
55,057
203,635
2025
57,094
53,116
50,546
47,215
207,971
2026
50,388
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.47
1.07
0.4
0.96
2.9
2025
2.45
1.04
- -
-1.2
3.41
2026
2.16
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
2.5
- -
- -
2.51
2025
- -
2.25
- -
0.07
2.33
2026
- -
- -
- -
- -
- -
Similar Companies
Dynafond S.A. (MLDYN.PA)
Guangdong Hoshion Aluminium Co., Ltd. (002824.SZ)
Aerofoam Metals Inc. (AFML)
Maitri Enterprises Ltd. (MAITRI.BO)
Varopakorn Public Company Limited (VARO.BK)
Shandong Hongchuang Aluminum Industry Holding Company Limited (002379.SZ)
Business
Norsk Hydro ASA engages in the production and sale of aluminum and aluminum-related products worldwide. The company operates through segments including Bauxite & Alumina, Primary Metal, Metal Markets, Rolled Products, Extruded Solutions, and Energy, offering products such as bauxite, alumina, primary aluminum, rolled aluminum products including flat rolled products and lithographic plates, extruded aluminum profiles for building systems, automotive, marine, and industrial applications; recycled aluminum; and energy production from hydropower. It provides services in casthouse operations, remelting, and extrusion services. Norsk Hydro ASA was founded in 1905 and is headquartered in Oslo, Norway, with operations in Europe, North America, South America, Asia, and Australia. In recent developments, the company completed the acquisition of the remaining 20% stake in Hydro Reine, enhancing its extrusion capabilities in Europe, and launched new low-carbon aluminum products under its Hydro REDUXA brand to meet growing demand for sustainable materials. Additionally, Norsk Hydro ASA formed a strategic partnership with the automotive sector for battery-grade aluminum and expanded its recycling capacity through investments in facilities in Germany and the United States. These initiatives reflect the company's focus on sustainability, circular economy practices, and growth in green aluminum markets amid global energy transition trends.