1. Indonesia Stocks

  2. •

    Industrials

  3. •

    Manufacturing - Metal Fabrication
PT Pelat Timah Nusantara Tbk

PT Pelat Timah Nusantara Tbk

NIKL.JK
PT Pelat Timah Nusantara TbkID flagIndonesia Stock Exchange
182.00
IDR
+3.00
- -
459.25BMarket Cap
PT Pelat Timah Nusantara Tbk
NIKL.JK
(Indonesia Stock Exchange)

Recent

price

182.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.06
0.06
0.06
0.07
0.06
0.05
0.05
0.06
0.06
0.06
0.06
0.08
0.1
0.07
0.06
0.06
0.06
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
-0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
-0.01
- -
- -
0.01
0.01
0.01
0.01
0.01
0.01
Book Value per Share
0.02
0.02
0.02
0.02
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
Tangible Book Value per Share
2,523
2,523
2,523
2,523
2,523
2,523
2,523
2,523
2,523
2,523
2,523
2,523
2,523
2,523
2,523
2,523
2,523
Basic Weighted Avg Shares
149
140
142
172
163
137
132
152
163
163
145
211
255
171
156
140
147
Sales/Revenue/Turnover
5.65
-1.16
-4.77
1.79
-2.47
-2.52
1.23
1.45
1.27
2.7
2.41
5.92
5.59
-2.34
2.94
2.74
4.52
Operating Margin (%)
- -
- -
1
1
1
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
8
-2
-6
- -
-7
-6
3
1
-2
3
3
6
7
-4
- -
1
3
Net Income, GAAP
20.37
- -
- -
44.73
- -
- -
- -
5.69
- -
31.21
25.16
47.08
22.11
- -
106.11
31.5
2.91
Effective Tax Rate (%)
5.48
-1.52
-4.57
0.16
-4.21
-4.38
1.91
0.9
-0.94
1.64
1.88
2.78
2.79
-2.14
-0.01
0.7
2.08
Profit Margin (%)
45
25
13
14
10
7
13
15
10
14
19
29
32
25
27
30
30
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
53
49
43
42
34
37
40
42
43
46
48
55
60
56
56
57
55
Total Equity
10.58
- -
- -
2.12
- -
- -
- -
2.28
- -
2.62
2.33
5.75
7.87
- -
-0.24
2.28
- -
Return on Invested Capital (%)
17.47
- -
- -
0.81
- -
- -
- -
4.03
- -
6.48
6.18
8.9
8
- -
-0.24
2.97
2.73
Return on Capital (%)
21.64
-5.41
-19.01
0.91
-26.08
-30.74
14.16
6.86
- -
- -
- -
- -
21.19
-11.18
-0.06
3.25
10.64
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
63
49
39
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,523
2,523
2,523
Market Capitalization
37
32
37

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
104
89
77
Cash, Cash Equivalents & STI
8
5
4
Accounts Receivable, Net
66
55
46
Inventories
30
24
24
Total Current Liabilities
77
60
47
Payables & Accruals
- -
- -
- -
ST Debt
63
49
39
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.39%
3.53%
1.83%
Free Cash Flow
61.64%
43.57%
3.18%
Net Income, GAAP
-605.1%
-1,075.39%
-5,263.3%
Sales/Revenue/Turnover
2.19%
2.92%
-10.21%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
38
34
43
40
156
2025
34
29
45
- -
140
2026
33
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Sarthak Metals Limited (SMLT.NS)
Superior Plating Technology Co., Ltd. (8431.TWO)
Delta Manufacturing Limited (DELTAMAGNT.NS)
UWC Berhad (5292.KL)
SNT Corporation (6319.T)
DCM Limited (DCM.BO)
Business
PT Pelat Timah Nusantara Tbk (NIKL.JK), known as Latinusa, manufactures high-quality tinplate to international standards in Indonesia; it produces tinplate products in coil and sheet forms for packaging applications including food, beverage, and general line cans, leveraging Tin Mill Black Plate supplied primarily by Nippon Steel Corporation. Founded on August 19, 1982, and headquartered in Jakarta with a production facility in Cilegon, Banten, the company operates as Indonesia's first and only tinplate producer, serving domestic and export markets across Asia with an emphasis on premium segments through advanced technology and skilled workforce of approximately 225 employees. Majority ownership rests with a Japanese consortium comprising Nippon Steel Corporation, Mitsui & Co. Ltd., Nippon Steel Trading Corporation, and Metal One, following their acquisition of control in 2012 from prior Indonesian stakeholders including PT Krakatau Steel. In recent developments, Mitsui & Co. Ltd. purchased 252.33 million shares in September, enhancing consortium control, while the company reported a net profit of Rp356.7 million in Q3 2025 versus a prior-year loss, alongside sales of USD63.04 million for H1 2025 and targets for USD3 million profit in 2025 supported by 3.8% revenue growth projections and cost efficiencies amid import competition.