1. India Stocks

  2. •

    Basic Materials

  3. •

    Steel
NMDC Limited

NMDC Limited

NMDC.NS
NMDC LimitedIN flagNational Stock Exchange of India
84.31
INR
+0.57
- -
741.24BMarket Cap
NMDC Limited
NMDC.NS
(National Stock Exchange of India)

Recent

price

84.31

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
9.56
9.47
8.99
10.13
10.38
5.43
9.3
12.24
13.23
12.74
16.9
29.53
20.09
24.23
27.19
36.46
28.71
Revenue per Share
5.46
6.11
5.33
5.36
5.34
2.14
2.68
4.01
5.03
3.89
6.9
10.72
6.37
6.34
7.44
8.47
7.44
Basic EPS, GAAP
3.65
3.86
2.6
3.14
3.36
2.1
2.22
3.56
4.36
-0.3
6.2
6.53
0.67
6.31
-1.52
2.08
- -
Free Cash Flow per Basic Share
0.72
1.38
1.83
4.17
2.42
5.03
1.54
2.52
2.22
2.13
2.5
4.91
1.25
2.87
2.8
- -
- -
Dividend per Share
0.33
0.33
0.34
1.54
2.65
-0.49
0.36
1.19
1.85
1.99
2.11
2.34
2.45
2.52
5.55
1
- -
Book Value per Share
16.15
20.52
23.14
25.18
27.25
24.47
23.71
25.64
28.26
30
32.7
19.79
25.61
29.07
33.65
37.65
- -
Tangible Book Value per Share
11,894
11,894
11,894
11,894
11,894
11,894
9,492
9,492
9,186
9,186
9,097
8,793
8,792
8,792
8,793
8,796
8,788
Basic Weighted Avg Shares
113,689
112,605
106,986
120,523
123,477
64,540
88,278
116,142
121,522
116,988
153,700
259,648
176,611
213,012
239,055
320,709
252,302
Sales/Revenue/Turnover
74.99
78.15
67.62
63.25
61.55
39.18
38.5
47.76
54.7
48.83
55.71
47.53
32.39
32.59
32.33
27.38
31.04
Operating Margin (%)
1,220
1,844
1,413
1,106
2,022
2,180
1,966
2,566
2,790
2,949
2,285
2,877
3,362
3,594
4,204
4,772
4,553
Depreciation Expense
64,992
72,654
63,337
63,710
63,467
25,461
25,439
38,085
46,188
35,733
62,770
94,287
56,015
55,751
65,420
74,504
65,390
Net Income, GAAP
33.17
32.47
33
34.24
34.33
33.79
39.74
38.42
35.54
41.09
29.77
27.47
27.57
29.93
28.48
26.94
28.71
Effective Tax Rate (%)
57.17
64.52
59.2
52.86
51.4
39.45
28.82
32.79
38.01
30.54
40.84
36.31
31.72
26.17
27.37
23.23
25.92
Profit Margin (%)
173,419
210,935
223,424
224,890
205,842
149,308
54,014
53,194
49,125
41,411
51,949
100,862
116,469
128,755
137,083
173,054
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
58
5,285
58
50
18
20
265
- -
LT Debt
192,145
244,064
275,200
299,482
325,084
291,969
225,976
244,323
260,579
276,811
298,976
180,317
226,351
256,729
297,072
340,759
- -
Total Equity
34.03
27.25
18.68
17.45
16.12
5.4
7.95
14.88
17.2
12.89
21.26
37.31
20.21
19.37
18.54
17.64
- -
Return on Invested Capital (%)
1,636.9
1,829.31
1,579.98
569.02
239.2
108.25
254.64
222.09
157.99
116.51
172.68
201.99
120.3
113.94
90.53
91.58
265.12
Return on Capital (%)
1,636.65
1,829.06
1,580.45
569.61
254.63
- -
- -
516.54
325.74
202.55
335.51
474.81
266.13
255.04
184.43
258.84
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
42,738
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
20
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
8,792
- -
Market Capitalization
579,476
605,672
615,194

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
233,767
- -
Cash, Cash Equivalents & STI
- -
98,783
- -
Accounts Receivable, Net
- -
77,446
- -
Inventories
- -
26,377
- -
Total Current Liabilities
- -
96,684
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
42,738
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.61%
5.94%
14.71%
Free Cash Flow
-178.69%
78.17%
-236.63%
Net Income, GAAP
16.43%
8.08%
13.89%
Sales/Revenue/Turnover
20.46%
20.79%
34.16%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
53,947
40,140
54,099
64,827
213,012
2025
54,142
49,189
65,678
70,046
239,055
2026
67,389
76,108
113,431
- -
320,709

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.88
1.17
1.69
- -
6.34
2025
2.24
1.38
2.14
1.68
7.44
2026
2.24
2
2.31
- -
8.47

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.87
2025
- -
- -
- -
- -
2.8
2026
- -
- -
- -
- -
- -
Similar Companies
Capital Engineering Network Public Company Limited (CEN.BK)
Shinsho Corporation (8075.T)
Tokyo Steel Manufacturing Co., Ltd. (5423.T)
Yeou Yih Steel Co., Ltd. (9962.TWO)
Kobe Steel, Ltd. (KBSTF)
Ziga Innovation Public Company Limited (ZIGA.BK)
Business
{"queries":["NMDC Limited latest company updates 2024-2025","NMDC Limited main products and services","NMDC Limited recent partnerships acquisitions new launches"]}