NOCIL Limited

NOCIL Limited

NOCIL.BO
NOCIL LimitedIN flagBombay Stock Exchange
181.10
INR
-3.25
- -
30.23BMarket Cap
NOCIL Limited
NOCIL.BO
(Bombay Stock Exchange)

Recent

price

181.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
27.9
29.65
30.36
37.08
44.72
44.48
45.19
58.16
62.35
50.61
55.05
93.8
96.67
86.25
83.54
78
81.25
Revenue per Share
2.08
2.15
2.62
1.48
3.55
4.87
6
10.35
11.19
7.89
5.33
10.58
8.95
7.98
6.17
3.33
5.57
Basic EPS, GAAP
-0.18
-7.4
-5.76
1
1.31
9.38
7.98
3.36
-4.42
-0.03
4.02
-3.99
15.14
9.93
-5.85
4.62
- -
Free Cash Flow per Basic Share
0.59
0.59
0.59
0.6
0.6
0.99
1.43
2.15
3
5.93
0.04
1.99
3
3
3.01
2.03
- -
Dividend per Share
10
10
19.35
20.17
10
39.13
43.62
59.91
67.77
69.54
74.76
83.11
88.97
93.94
97.1
10
- -
Book Value per Share
19.03
20.46
22.36
23.17
25.5
47.58
56.21
63.56
70.24
71.53
77.39
86.62
92.96
101.71
105.49
105.9
- -
Tangible Book Value per Share
161
161
161
161
161
161
162
164
165
166
166
166
167
167
167
167
167
Basic Weighted Avg Shares
4,486
4,768
4,882
5,961
7,190
7,152
7,314
9,552
10,304
8,378
9,131
15,612
16,108
14,373
13,927
13,030
13,567
Sales/Revenue/Turnover
-63.75
5.59
2.44
7.32
13.98
17.55
19.16
25.64
26.48
17.25
10.32
15.34
12.32
9.9
6.02
3.52
5.35
Operating Margin (%)
91
101
90
187
145
137
197
240
243
337
374
483
557
528
536
548
541
Depreciation Expense
335
345
421
239
571
783
971
1,699
1,848
1,307
884
1,761
1,492
1,330
1,029
556
931
Net Income, GAAP
31.04
27.8
3.84
31.94
33.79
34.2
33.84
33.28
33.44
14.22
17.47
26.81
26.2
26.11
9.88
26.82
7.41
Effective Tax Rate (%)
7.47
7.25
8.63
4
7.94
10.94
13.28
17.79
17.94
15.6
9.68
11.28
9.26
9.25
7.39
4.27
6.86
Profit Margin (%)
1,881
1,740
984
1,081
1,471
2,066
2,976
5,088
4,250
2,849
4,123
5,847
7,102
8,102
7,733
6,681
- -
Working Capital
- -
750
932
718
505
150
50
- -
- -
69
39
29
68
109
71
44
- -
LT Debt
3,109
3,341
3,650
3,776
4,150
7,692
9,131
10,467
11,630
11,852
12,847
14,452
15,521
16,986
17,622
17,734
- -
Total Equity
-63.99
5.3
2.52
5.92
12.68
12.36
10.76
16.47
16.37
10.52
6.25
12.78
9.73
6.42
4.34
1.89
- -
Return on Invested Capital (%)
19.86
17.34
13.4
7.94
18.29
17.92
14.33
19.97
17.57
11.56
7.42
13.43
10.42
8.74
6.51
6.28
6.43
Return on Capital (%)
20.84
21.49
17.86
7.51
23.54
19.81
14.55
20.11
17.57
11.51
7.39
13.43
10.41
8.73
6.46
6.23
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
32
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
71
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
167
- -
Market Capitalization
40,697
29,183
33,130

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
9,336
- -
Cash, Cash Equivalents & STI
- -
2,733
- -
Accounts Receivable, Net
- -
3,102
- -
Inventories
- -
2,814
- -
Total Current Liabilities
- -
1,603
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
32
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.85%
6.74%
0.63%
Free Cash Flow
-1,603.59%
-210.39%
-179.18%
Net Income, GAAP
5.07%
0.9%
-45.92%
Sales/Revenue/Turnover
8.49%
10.77%
-6.44%
Total Cash Common Dividend
472.77%
918.09%
-32.56%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,967
3,509
3,406
3,491
14,373
2025
3,722
3,627
3,181
3,397
13,927
2026
3,362
3,158
3,304
- -
13,030

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.06
1.63
1.8
- -
7.98
2025
1.62
2.53
0.77
1.25
6.17
2026
1.03
0.55
1.02
- -
3.33

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3
2025
- -
- -
- -
- -
3.01
2026
- -
- -
- -
- -
2.03
Business
NOCIL Limited manufactures and markets rubber chemicals for the tire, automotive, rubber goods, and industrial sectors in India and internationally; its core products include PILFLEX antidegradants that protect vulcanizates from oxygen, ozone, UV light, flex degradation, and metallic poisoning; PILNOX antioxidants that safeguard against heat degradation during processing, molding, and service life; PILCURE accelerators that increase vulcanization speed and efficiency at lower temperatures; and PILGARD pre-vulcanization inhibitors, along with post-vulcanization stabilizers and solutions for latex-based applications and thermal stability enhancement. The company, incorporated in 1961 and headquartered in Mumbai, India, as part of the Arvind Mafatlal Group, operates manufacturing facilities in Navi Mumbai and Dahej, Gujarat, serving domestic and export markets through advanced technology and technical services for rubber compounding, troubleshooting, and sustainability-focused innovation. In March 2024, NOCIL's board approved a Rs 250 crore capital expenditure for capacity expansion at its Dahej facility, representing about 20% addition to its existing 115,000 MTA rubber chemicals capacity operating at 65% utilization, with 75-80% of project work completed by Q2 FY26 and trial production slated for H1 CY27 to support growth amid recovering demand.