Nordisk Bergteknik AB (publ)

Nordisk Bergteknik AB (publ)

NORB-B.ST
Nordisk Bergteknik AB (publ)SE flagStockholm Stock Exchange
11.35
SEK
+0.35
- -
649.65MMarket Cap
Nordisk Bergteknik AB (publ)
NORB-B.ST
(Stockholm Stock Exchange)

Recent

price

11.35

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
16.47
22.94
32.53
54.89
62.93
62.07
57.74
60.29
59.35
Revenue per Share
0.24
-0.09
0.08
1.28
2.67
0.71
0.17
0.5
0.22
Basic EPS, GAAP
-1.97
-0.41
-1.94
-0.81
0.01
0.88
1.58
0.1
1.25
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
1.01
- -
- -
- -
Dividend per Share
0.58
0.4
0.1
1.36
3.72
3.88
4.02
4.52
4.29
Book Value per Share
-1.46
-5.05
1.02
13.35
6.05
3.26
3.38
3.7
3.55
Tangible Book Value per Share
31
31
31
35
54
57
57
57
57
Basic Weighted Avg Shares
510
710
1,008
1,918
3,402
3,526
3,305
3,451
3,397
Sales/Revenue/Turnover
3.12
3.77
3.97
4.71
6.58
3.21
1.97
2.39
2.64
Operating Margin (%)
43
59
90
146
248
312
329
317
325
Depreciation Expense
8
-3
2
45
144
40
10
28
13
Net Income, GAAP
26.55
141.18
60.42
33.63
19.23
29.12
38.06
35.08
33.16
Effective Tax Rate (%)
1.47
-0.41
0.25
2.33
4.24
1.15
0.29
0.83
0.37
Profit Margin (%)
22
223
214
574
468
259
315
352
348
Working Capital
165
580
612
697
1,194
1,295
1,317
1,318
1,316
LT Debt
46
80
306
968
1,244
1,214
1,227
1,226
1,227
Total Equity
- -
-2.14
1.77
4.17
7.94
2.83
1.38
1.86
2.13
Return on Invested Capital (%)
- -
-3.13
2.67
8.56
14.14
6.13
3.84
4.42
3.95
Return on Capital (%)
- -
-19.14
32.47
176.68
116.12
19.17
4.26
11.67
5.31
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
263
242
229
LT Borrowings
1,123
1,129
1,145
LT Finance Leases
194
186
171
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
57
57
57
Market Capitalization
773
630
630

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,095
1,092
1,160
Cash, Cash Equivalents & STI
108
16
43
Accounts Receivable, Net
479
486
528
Inventories
166
174
179
Total Current Liabilities
780
778
812
Payables & Accruals
- -
- -
- -
ST Debt
263
242
229
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
48.7%
-0.1%
Free Cash Flow
- -
3,286.75%
-93.38%
Net Income, GAAP
- -
391.93%
196.88%
Sales/Revenue/Turnover
- -
33.91%
4.41%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
751
858
799
897
3,305
2025
828
874
911
- -
3,451
2026
811
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.26
0.48
-0.01
-0.04
0.17
2025
-0.06
0.33
0.05
- -
0.5
2026
0.07
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Nordisk Bergteknik AB (publ) (NORB-B.ST) provides rock handling and foundation solutions to the infrastructure, mining, construction and wind power sectors in Sweden, Norway, Finland and internationally. The group operates through three main segments--Rock Sweden, Rock Norway and Foundation Sweden--and offers rock handling services including drilling, rock excavation, wire sawing, rock reinforcement, rock crushing, prospect drilling, concrete spraying and concrete rehabilitation; foundation services encompassing piling, sheet piling, ground and soil reinforcement, foundation reinforcement, grouting, soil nailing and groundwater lowering. Founded in 1966 and headquartered at Östra Hamngatan 52 in Gothenburg, Sweden, the company comprises multiple subsidiaries with approximately 1,150 employees and emphasizes sustainability, efficiency and innovation through a decentralized structure. In November 2025, Nordisk Bergteknik establishes a new Mining business area to provide full-service offerings from exploration to production, initially incorporating subsidiaries such as Protek Norr, Power Mining and parts of Norrbottens Bergteknik, targeting nearly SEK 700 million in annual mining-related sales with enhanced growth and profitability. The group continues to pursue strategic expansion, building on prior acquisitions like Power Mining in Finland (completed 2023) and Snemyr Betongsprøyting in Norway.