1. Australia Stocks

  2. •

    Basic Materials

  3. •

    Gold
Northern Star Resources Limited

Northern Star Resources Limited

NSTYY
Northern Star Resources LimitedUS flagOther OTC
12.40
USD
+2.51
- -
14.26BMarket Cap
Northern Star Resources Limited
NSTYY
(Other OTC)

Recent

price

12.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
FRC
- -
- -
0.41
0.28
0.34
0.62
1.43
1.31
1.42
1.59
2.21
2.85
3.07
3.21
3.58
4.29
Revenue per Share
-0.04
-0.01
0.06
0.06
0.07
0.05
0.16
0.25
0.36
0.32
0.24
0.37
1.15
0.37
0.51
0.56
Basic EPS, GAAP
- -
- -
0.09
0.12
0.04
-0.13
0.41
0.43
0.31
-0.25
-0.31
-0.41
-0.61
-0.78
-0.8
-1.19
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.04
0.03
0.04
0.06
0.1
0.1
0.11
0.07
0.34
0.19
0.22
0.29
Dividend per Share
0.03
0.03
0.09
0.26
0.26
0.51
0.54
0.74
1
1.33
1.69
3.08
8.84
7.03
7.29
7.57
Book Value per Share
0.03
0.03
0.09
0.26
0.26
0.51
0.55
0.75
1.02
1.33
1.74
3.08
8.85
7
7.29
7.59
Tangible Book Value per Share
124
155
278
361
421
482
591
600
601
605
635
693
900
1,162
1,152
1,148
Basic Weighted Avg Shares
- -
- -
115
100
144
297
846
786
850
964
1,401
1,972
2,760
3,735
4,131
4,921
Sales/Revenue/Turnover
- -
- -
39.53
32.2
30.79
15.9
21.26
27.22
31.71
28.77
16.36
20.87
13.37
9.28
21.04
20.09
Operating Margin (%)
- -
- -
24
17
26
48
165
174
25
44
79
132
211
295
330
1,132
Depreciation Expense
-5
-1
16
22
28
24
92
151
215
194
155
258
1,032
430
585
638
Net Income, GAAP
- -
- -
18.64
30.15
22.97
32.63
30.94
30.44
29.65
30.12
27.97
25.04
34.81
29.55
30.73
31.15
Effective Tax Rate (%)
- -
- -
14.17
22.07
19.64
8.08
10.87
19.26
25.33
20.14
11.04
13.1
37.4
11.51
14.17
12.97
Profit Margin (%)
- -
1
11
52
43
110
129
249
311
358
235
473
1,066
653
1,440
1,233
Working Capital
- -
- -
3
5
5
4
8
5
6
10
25
450
802
391
1,183
1,192
LT Debt
4
5
26
95
110
244
323
452
615
821
1,115
2,144
7,978
8,215
8,484
8,791
Total Equity
- -
- -
193.07
31.8
29.27
16.68
41.72
35.35
32.44
25.49
16.38
14.94
4.07
2.77
6.5
6.82
Return on Invested Capital (%)
- -
- -
99.26
33.52
25.8
13.61
33.59
38.95
40.57
27.34
16.77
13.53
17.82
5.06
6.79
7.17
Return on Capital (%)
-87.73
-33.09
107.75
36.69
27.82
13.58
32.7
39.73
41.19
27.58
16.47
16.13
20.46
5.33
7.06
7.47
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
55.19%
74.86%
3.62%
Free Cash Flow
-40.67%
50.09%
48.65%
Net Income, GAAP
71.32%
70.71%
9.11%
Sales/Revenue/Turnover
39.04%
29.15%
19.13%
Total Cash Common Dividend
70.6%
105.03%
30.71%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
3,735
2023
- -
- -
- -
- -
4,131
2024
- -
- -
- -
- -
4,921

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
0.37
2023
- -
- -
- -
- -
0.51
2024
- -
- -
- -
- -
0.56

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
0.19
2023
- -
- -
- -
- -
0.22
2024
- -
- -
- -
- -
0.29
Similar Companies
Goldrich Mining Company (GRMC)
Big Gold Inc. (BG.CN)
Tyranna Resources Limited (TYX.AX)
First Au Limited (FRSAF)
Corvus Gold Inc. (KOR)
Pasofino Gold Limited (VEIN.V)
Business
Northern Star Resources Limited (ASX: NST; OTC: NSTYY) is an Australian gold producer engaged in the exploration, development, mining, processing and sale of gold deposits from high-quality underground and open pit operations. The company operates three world-class production centres: Kalgoorlie (including KCGM Operations with the Fimiston open pit or Super Pit, Mt Charlotte underground and Fimiston Underground; Kalgoorlie Operations encompassing Kanowna Belle, South Kalgoorlie and Jubilee mines), Yandal (including Jundee, Carosue Dam with underground mines such as Karari, Whirling Dervish and Porphyry, and Thunderbox with Thunderground underground and open pit mines), and Pogo in Alaska; it also pursues targeted near-mine and in-mine exploration programs to extend asset lives beyond 10 years and maintains low-cost operations through efficiency initiatives. Northern Star sells refined gold and focuses on sustaining critical mass production, diversified assets and strong financial discipline, including consistent dividend payments to shareholders. Founded in 2003 and headquartered in Subiaco, Western Australia, the company conducts its activities primarily in low sovereign risk Tier-1 jurisdictions of Western Australia and Alaska, serving global gold markets with a strategy targeting approximately 2 million ounces per annum by FY26 through organic growth and expansions such as the KCGM Mill expansion to 27Mtpa by FY29. In recent developments, Northern Star completed its A$5 billion all-share acquisition of De Grey Mining Limited in May 2025 via a scheme of arrangement, adding the Tier-1 Hemi gold development project in Western Australia's Pilbara region with 11.2 million ounces of Mineral Resources and 6.0 million ounces of Ore Reserves, forecast to deliver 530kozpa over the first 10 years and supporting group production growth to ~2.5Mozpa by FY29; the company intends to optimize Hemi's development using expertise from the KCGM expansion while retaining most of De Grey's team. Earlier in July 2025, Northern Star divested its 50% interest in the Central Tanami Project Joint Venture and adjacent exploration landholding to Mount Gibson Iron Limited for A$50 million in cash, streamlining its portfolio focus. These transactions enhance Northern Star's position as a low-cost global gold leader with pro forma Mineral Resources of 74.9Moz and Ore Reserves of 26.9Moz as of late 2024.