AoFrio Limited

AoFrio Limited

NNZX:AOF
0.05
NZD
0.00
(0.00%)
0.00EPS
39.95MMarket Cap

Total Valuation

NZD

As of December 31, 2025, AoFrio Limited carries a market capitalization of 39.95M, placing it among publicly traded companies globally. Its enterprise value stands at 52.55M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap39.95M
Enterprise Value52.55M

Share Statistics

As of December 31, 2025, AoFrio Limited has 434.23M shares outstanding.

Shares Outstanding434.23M

Valuation Ratios

These figures are as of December 31, 2025. The price-to-sales ratio is 0.48, and the price-to-book ratio stands at 2.52.

PS Ratio0.48
PB Ratio2.52
P/TBV Ratio-4.84

Enterprise Valuation

As of December 31, 2025, AoFrio Limited trades at an EV/EBITDA multiple of 18.80 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.63 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 52.55M versus a market cap of 39.95M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.63
EV / EBITDA18.80

Financial Position

As of December 31, 2025, AoFrio Limited maintains a current ratio of 0.84, meaning it holds 0.8x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 87.85, indicating elevated leverage, while an interest coverage ratio of 1.42 demonstrates limited ability to service its debt obligations.

Current Ratio0.84
Quick Ratio0.61
Debt / Equity87.85
Debt / EBITDA4.99
Interest Coverage1.42

Financial Efficiency

NZD

Over the twelve months ended December 31, 2025, AoFrio Limited posted a negative return on equity (ROE) of -12.57, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -3.02, reflecting losses generated across the asset base. The company generates approximately 558,295.30 in revenue per employee across its workforce of 149.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 6.71 indicates how many times AoFrio Limited sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-12.57
Return on Assets (ROA)-3.02
Revenue Per Employee558,295.30
Employee Count149.00
Inventory Turnover6.71

Taxes

NZD

Over the twelve months ended December 31, 2025, AoFrio Limited recorded 55,000.00 in income tax expense. The company reported a pretax loss of -2.03M and -2.09M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax55,000.00

Stock Price Statistics

NZD

As of the close on October 23, 2026, AoFrio Limited's stock has declined approximately 44.68% over the past 52 weeks. The 50-day moving average sits at 0.06, while the 200-day moving average is 0.08.

52-Week Price Change-44.68%
50-Day Moving Average0.06
200-Day Moving Average0.08

Income Statement

NZD

Over the twelve months ended December 31, 2025, AoFrio Limited generated 83.19M in revenue and converted that into -2.09M in net income, yielding earnings per share of 0.00. EBITDA reached 2.80M, while operating income came in at -825,000.00.

Revenue83.19M
Gross Profit26.40M
Operating Income-825,000.00
Pretax Income-2.03M
Net Income-2.09M
EBITDA2.80M
EBIT-825,000.00

Balance Sheet

NZD

As of December 31, 2025, AoFrio Limited holds 1.34M in cash and equivalents against 13.95M in total debt, resulting in a net debt position of 8.21M. Total book value stands at 15.87M, with working capital of -5.90M providing operational flexibility.

Cash & Cash Equivalents1.34M
Total Debt13.95M
Net Debt8.21M
Equity (Book Value)15.87M
Book Value Per Share0.04
Working Capital-5.90M

Cash Flow

NZD

These figures cover the twelve months ended December 31, 2025.

Capital Expenditures-9.08M

Margins

Over the twelve months ended December 31, 2025, AoFrio Limited posted a gross margin of 31.74, reflecting its pricing power and cost economics. The operating margin of -0.99 and net profit margin of -2.51 provide insight into operational efficiency.

Gross Margin31.74
Operating Margin-0.99
Pretax Margin-2.44
Profit Margin-2.51
EBITDA Margin3.36

Dividends & Yields

These figures cover the twelve months ended December 31, 2025. Total shareholder yield is negative at -11.31, meaning AoFrio Limited raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-11.31

Stock Splits

AoFrio Limited's most recent stock split took place on June 26, 2020 with a 341:388 split ratio.

Last Split Date6/26/2020
Split Ratio341:388

Scores

As of December 31, 2025, AoFrio Limited has an Altman Z-Score of -1.46, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-1.46