Warehouse Group Ltd.

Warehouse Group Ltd.

NNZX:WHS
0.64
NZD
0.00
(0.00%)
0.02EPS
486.95MMarket Cap
Mar 25Next Earn

Total Valuation

NZD

As of July 31, 2024, Warehouse Group Ltd. carries a market capitalization of 486.95M, placing it among publicly traded companies globally. Its enterprise value stands at 1.28B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap486.95M
Enterprise Value1.28B

Important Dates

Warehouse Group Ltd.'s next confirmed earnings release is scheduled for March 25, 2027.

Earnings Date3/25/2027

Share Statistics

As of July 31, 2024, Warehouse Group Ltd. has 345.35M shares outstanding.

Shares Outstanding345.35M

Valuation Ratios

These figures are as of July 31, 2024. The price-to-sales ratio is 0.16, and the price-to-book ratio stands at 1.57.

PS Ratio0.16
PB Ratio1.57
P/TBV Ratio3.24

Enterprise Valuation

As of July 31, 2024, Warehouse Group Ltd. trades at an EV/EBITDA multiple of 6.09 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.42 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 24.98 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 1.28B versus a market cap of 486.95M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.42
EV / EBITDA6.09
EV / EBIT24.98

Financial Position

As of July 31, 2024, Warehouse Group Ltd. maintains a current ratio of 0.86, meaning it holds 0.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 263.80, indicating elevated leverage, while an interest coverage ratio of 113.31 demonstrates strong ability to service its debt obligations.

Current Ratio0.86
Quick Ratio0.09
Debt / Equity263.80
Debt / EBITDA3.91
Interest Coverage113.31

Financial Efficiency

NZD

Over the twelve months ended July 31, 2024, Warehouse Group Ltd. posted a negative return on equity (ROE) of -15.23, meaning shareholder capital produced losses rather than profits. Return on invested capital (ROIC) comes in at 1.35 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) is negative at -3.16, reflecting losses generated across the asset base. Return on capital employed (ROCE) is negative at -4.48, pointing to unprofitable operations over the period. The company generates approximately 1.27M in revenue per employee across its workforce of 2,400.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 4.18 indicates how many times Warehouse Group Ltd. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-15.23
Return on Assets (ROA)-3.16
Return on Invested Capital (ROIC)1.35
Return on Capital Employed (ROCE)-4.48
Revenue Per Employee1.27M
Employee Count2,400.00
Inventory Turnover4.18

Taxes

NZD

Over the twelve months ended July 31, 2024, Warehouse Group Ltd. recorded 14.02M in income tax expense. That works out to an effective tax rate of 68.19, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 20.56M, leaving -54.18M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax14.02M
Effective Tax Rate68.19

Stock Price Statistics

NZD

As of the close on October 23, 2026, Warehouse Group Ltd.'s stock has declined approximately 20.00% over the past 52 weeks. The 50-day moving average sits at 0.65, while the 200-day moving average is 0.66.

52-Week Price Change-20.00%
50-Day Moving Average0.65
200-Day Moving Average0.66

Income Statement

NZD

Over the twelve months ended July 31, 2024, Warehouse Group Ltd. generated 3.04B in revenue and converted that into -54.18M in net income, yielding earnings per share of 0.02. EBITDA reached 209.62M, while operating income came in at 61.32M.

Revenue3.04B
Gross Profit1.02B
Operating Income61.32M
Pretax Income20.56M
Net Income-54.18M
EBITDA209.62M
EBIT51.06M
Earnings Per Share (EPS)0.02

Balance Sheet

NZD

As of July 31, 2024, Warehouse Group Ltd. holds 32.20M in cash and equivalents against 819.71M in total debt, resulting in a net debt position of 50.70M. Total book value stands at 309.55M, with working capital of -96.28M providing operational flexibility.

Cash & Cash Equivalents32.20M
Total Debt819.71M
Net Debt50.70M
Equity (Book Value)309.55M
Book Value Per Share0.90
Working Capital-96.28M

Cash Flow

NZD

These figures cover the twelve months ended July 31, 2024.

Capital Expenditures-39.28M

Margins

Over the twelve months ended July 31, 2024, Warehouse Group Ltd. posted a gross margin of 33.61, reflecting its pricing power and cost economics. The operating margin of 2.02 and net profit margin of -1.78 provide insight into operational efficiency.

Gross Margin33.61
Operating Margin2.02
Pretax Margin0.68
Profit Margin-1.78
EBITDA Margin6.90

Dividends & Yields

NZD

Over the twelve months ended July 31, 2024, Warehouse Group Ltd. paid dividends of 0.13 per share. The dividend payout ratio of 653.95 exceeds 100%, meaning the company is distributing more than it earns and funding the dividend from cash reserves, asset sales, or borrowing, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Total shareholder yield reaches 28.41, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Warehouse Group Ltd. shareholders.

Dividend Per Share0.13
Payout Ratio653.95
Shareholder Yield28.41

Stock Splits

Warehouse Group Ltd.'s most recent stock split took place on March 20, 2000 with a 1:2 split ratio.

Last Split Date3/20/2000
Split Ratio1:2

Scores

As of July 31, 2024, Warehouse Group Ltd. has an Altman Z-Score of 2.25, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.25