Ogunsen AB (publ)

Ogunsen AB (publ)

OGUN-B.ST
Ogunsen AB (publ)SE flagStockholm Stock Exchange
25.90
SEK
+0.30
- -
278.64MMarket Cap
Ogunsen AB (publ)
OGUN-B.ST
(Stockholm Stock Exchange)

Recent

price

25.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
16.73
20.84
20.94
23.46
28.29
31.24
32.49
36.7
37.71
39.13
33.11
39.28
47.2
47.68
43.15
41.18
40.99
Revenue per Share
1.48
1.75
1.12
1.6
2.18
2.58
2.64
2.97
2.76
1.72
1.03
3.43
4.57
3.48
1.95
1.32
1.49
Basic EPS, GAAP
2.22
1.02
0.78
1.78
2.13
2.8
2.55
1.67
2.95
1.84
1.74
4.17
4.98
3.06
1.99
2.63
3.07
Free Cash Flow per Basic Share
0.25
1.33
1.6
1.17
1.5
2.07
2.47
2.55
2.9
3.03
- -
2
3.3
4.5
3.4
1.9
1.9
Dividend per Share
1.85
2.35
1.7
2.44
3.12
3.64
3.81
4.23
0.33
0.34
4.09
5.52
6.87
5.83
4.36
3.39
- -
Book Value per Share
3.51
3.93
3.59
4.02
4.7
5.22
5.39
5.81
5.68
4.08
5.21
6.65
8
7.06
5.59
5.01
5.46
Tangible Book Value per Share
10
10
10
10
10
10
10
10
10
11
11
11
11
11
11
11
11
Basic Weighted Avg Shares
176
219
220
246
297
328
341
385
396
415
354
420
505
512
464
443
441
Sales/Revenue/Turnover
12.05
11.4
7.29
8.87
10.04
10.75
10.52
10.96
9.54
6.01
4.17
11.15
12.39
9.21
5.7
4.1
4.69
Operating Margin (%)
1
1
1
1
1
1
1
2
2
3
3
4
10
10
10
11
10
Depreciation Expense
16
18
12
17
23
27
28
31
29
18
11
37
49
37
21
14
16
Net Income, GAAP
26.81
27.12
28.05
23.59
23.29
23.16
23.08
23.35
23.21
26.46
25
21.37
21.08
21.36
21.72
21.64
21.57
Effective Tax Rate (%)
8.84
8.42
5.35
6.81
7.71
8.26
8.11
8.1
7.33
4.4
3.12
8.73
9.68
7.3
4.51
3.21
3.63
Profit Margin (%)
34
37
36
40
48
52
51
56
53
38
49
64
75
61
45
45
47
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
1
17
16
9
3
15
LT Debt
37
41
38
42
49
55
57
61
60
55
66
82
96
86
70
64
69
Total Equity
49.63
43.47
27.28
41.01
49.57
50.53
46.88
52.17
45.79
29.38
15.16
39.1
39.44
27.02
18.57
16.21
18.27
Return on Invested Capital (%)
119.48
83.55
55.33
77.32
78.46
76.4
70.84
74.02
121.11
449.15
40.7
64.89
61.65
41.3
28.95
27.32
92.35
Return on Capital (%)
119.45
83.55
55.3
77.22
78.45
76.4
70.83
74
121.08
516.03
46.74
71.35
73.77
54.89
38.26
34.15
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
8
3
6
LT Borrowings
- -
- -
- -
LT Finance Leases
3
3
15
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
269
358
319

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
104
106
117
Cash, Cash Equivalents & STI
20
36
42
Accounts Receivable, Net
84
61
74
Inventories
- -
- -
- -
Total Current Liabilities
68
60
70
Payables & Accruals
- -
- -
- -
ST Debt
8
3
6
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.49%
0.68%
-8.82%
Free Cash Flow
11%
23.63%
32.36%
Net Income, GAAP
9.68%
33.11%
-32.06%
Sales/Revenue/Turnover
3.61%
5.25%
-4.56%
Total Cash Common Dividend
- -
- -
-44.12%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
128
119
103
114
464
2025
117
111
100
115
443
2026
115
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.76
0.36
0.57
0.25
1.95
2025
0.27
0.19
0.42
0.45
1.32
2026
0.44
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
3.4
- -
- -
3.4
2025
- -
1.9
- -
- -
1.9
2026
- -
- -
- -
- -
- -
Business
Ogunsen AB (publ) (OGUN-B.ST) is a Sweden-based staffing and recruitment company specializing in talent acquisition, consulting, and executive search services for specialists and managers primarily in finance, economics, banking, information technology, human resources, and supply chain sectors; it operates through a portfolio of distinct brands including SJR and WES Group, offering recruitment, interim management, consulting, and career guidance to private and public sector clients across Sweden. Founded in 1992 and headquartered at Humlegårdsgatan 20 in Stockholm, the company focuses on establishing, acquiring, and developing niche entities to deliver comprehensive competency, leadership, and talent solutions, with approximately 420 employees serving major Swedish cities. Main products and services encompass consultant rental generating the majority of revenue, permanent recruitment, executive search, and specialized consulting in target areas such as financial institutions, accounting departments, and corporate restructurings. In November 2021, the company changed its name from SJR in Scandinavia AB (publ) to Ogunsen AB (publ), marking a key rebranding while maintaining its core operations in human resource and employment services within the commercial services sector. Recent financial performance reflects consultant rental sales of SEK 421 million and recruitment at SEK 43.62 million in 2024, underscoring its emphasis on sustainable practices, long-term client relationships, and a strong company culture centered on customer focus and employee engagement.