1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Omax Autos Limited

Omax Autos Limited

OMAXAUTO.NS
Omax Autos LimitedIN flagNational Stock Exchange of India
220.99
INR
-8.35
- -
4.73BMarket Cap
Omax Autos Limited
OMAXAUTO.NS
(National Stock Exchange of India)

Recent

price

220.99

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
540.87
581.68
494.74
460.4
469.54
480.11
472.24
535.24
445.53
211.16
72.51
98.45
135.91
161.59
172.58
226.55
227.8
Revenue per Share
9.95
13.15
6.53
-4.51
3.86
3.7
-1.02
3.58
0.2
20.38
-4.72
10.97
-11.38
5.45
10.07
17.32
17.42
Basic EPS, GAAP
34.28
32.34
3.94
-41.64
7.64
14.38
-21.52
27.76
-52.55
-76.99
-14.89
2.05
9.44
7.37
11.85
29.4
- -
Free Cash Flow per Basic Share
- -
2.32
-1.16
- -
- -
1.2
- -
- -
- -
- -
- -
- -
- -
- -
2.01
2.52
- -
Dividend per Share
10
33.13
37.44
32.93
38.03
41.95
39.66
43.24
43.44
63.82
70.4
81.37
69.99
75.44
83.48
10
10.06
Book Value per Share
83.21
93.63
98.23
93.85
99.45
99.9
98.01
103.05
102.93
123
130.63
141.95
130.88
136.65
145.16
160.31
161.19
Tangible Book Value per Share
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
Basic Weighted Avg Shares
11,568
12,441
10,582
9,847
10,043
10,269
10,100
11,448
9,529
4,516
1,551
2,106
2,907
3,456
3,693
4,845
4,845
Sales/Revenue/Turnover
3.88
5.07
3.76
0.53
1.48
2.39
0.94
1.76
2.17
2.33
-34.85
-18.23
-2.62
-1.09
3.54
6.69
6.69
Operating Margin (%)
292
297
314
368
308
284
235
219
196
103
125
152
232
202
192
172
172
Depreciation Expense
213
281
140
-97
83
79
-22
77
4
436
-101
235
-243
117
215
370
370
Net Income, GAAP
2.07
36.3
36.47
- -
- -
48.27
- -
- -
91.59
6.33
- -
- -
- -
49.28
38.99
25.11
25.11
Effective Tax Rate (%)
1.84
2.26
1.32
-0.98
0.82
0.77
-0.22
0.67
0.05
9.65
-6.52
11.14
-8.37
3.37
5.84
7.65
7.65
Profit Margin (%)
-124
-344
-180
-623
-215
-29
-126
77
396
457
636
72
25
208
502
787
787
Working Capital
1,309
1,088
1,220
1,832
549
438
402
428
508
1,306
1,678
962
1,050
769
487
247
247
LT Debt
1,788
2,019
2,134
2,038
2,147
2,256
2,205
2,302
2,291
2,713
2,868
3,103
2,859
2,976
3,152
3,468
3,468
Total Equity
11.24
11.11
5.91
- -
- -
4.04
- -
- -
0.45
2.19
- -
- -
- -
-0.47
1.99
6.15
6.15
Return on Invested Capital (%)
22.54
21.16
10.43
- -
- -
8.43
- -
- -
1.03
20.69
- -
- -
- -
7.93
12.67
29.9
29.9
Return on Capital (%)
99.54
60.98
18.52
-12.82
10.89
9.24
-2.51
8.64
0.47
37.99
-7.04
14.46
-15.04
7.5
12.68
37.04
37.04
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
296
- -
282
LT Borrowings
349
- -
190
LT Finance Leases
70
- -
57
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
- -
21
Market Capitalization
2,880
2,146
1,957

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,523
- -
1,788
Cash, Cash Equivalents & STI
1,075
- -
1,402
Accounts Receivable, Net
22
- -
147
Inventories
101
- -
109
Total Current Liabilities
950
- -
1,000
Payables & Accruals
- -
- -
- -
ST Debt
296
- -
282
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.61%
4.07%
10.02%
Free Cash Flow
-36.77%
86.88%
147.89%
Net Income, GAAP
863.63%
-105.42%
71.91%
Sales/Revenue/Turnover
0.75%
26.15%
31.21%
Total Cash Common Dividend
- -
- -
25.07%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
715
749
1,049
939
3,456
2025
842
786
923
1,142
3,693
2026
996
883
1,222
1,744
4,845

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.54
-1.64
-0.12
- -
5.45
2025
1.24
7.27
1.34
0.23
10.07
2026
3.34
0.16
5.71
8.11
17.32

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
2.01
2026
- -
- -
- -
- -
2.52
Similar Companies
Saietta Group plc (SED.L)
Streamax Technology Co., Ltd. (002970.SZ)
Zhejiang Tieliu Clutch Co., Ltd. (603926.SS)
Shivam Autotech Limited (SHIVAMAUTO.BO)
Ningbo Xusheng Auto Technology Co., Ltd. (603305.SS)
Jiangsu Pacific Precision Forging Co., Ltd. (300258.SZ)
Business
Omax Autos Limited manufactures sheet metal, tubular welded and machined components for the automotive, railway and heavy fabrication sectors. The company produces chassis assemblies, cross members, bumpers, cross car beam sub-assemblies, fender support brackets, holding brackets for number plates and rear tail lights, rear cross members, side rails and substructures for commercial vehicles; roofs, side walls, underframes, bogie frames, dampers, stainless steel benches, bio-toilets, electric loco shells and diesel locomotives for railways; as well as frame and bus structure assemblies, tools, fixtures and special purpose machines. It serves original equipment manufacturers across two-wheelers, three-wheelers, passenger cars, commercial vehicles, off-highway equipment and railways, with primary operations in India through nine manufacturing plants in locations including Dharuhera, Gurgaon, Manesar, Bawal, Sidhrawali, Bangalore, Binola and Lucknow. Founded in 1983 and headquartered in Gurgaon, Haryana, Omax Autos went public in 1986 and maintains a workforce exceeding 3,500 employees. Recent developments include the appointment of Sanjeev Kumar as chief financial officer and re-appointment of Jatender Kumar Mehta as vice chairman and managing director in July 2025, following the resignation of Sakshi Kaura as managing director in July 2025; re-operationalization of the Bawal plant with resumed sales; expansion of railway business capabilities; and declaration of a dividend of 1 rupee per share in July 2024.