OnMobile Global Limited

OnMobile Global Limited

ONMOBILE.BO
OnMobile Global LimitedIN flagBombay Stock Exchange
66.60
INR
-0.32
- -
7.05BMarket Cap
OnMobile Global Limited
ONMOBILE.BO
(Bombay Stock Exchange)

Recent

price

66.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
45.72
54.49
63.49
75.76
74.89
74.6
68.64
60.62
56.21
54.16
53.06
49.4
49.63
48.35
53.92
- -
48.17
Revenue per Share
7.38
7.1
4.13
-11.55
-2.86
-2.53
1.34
1.08
1.79
2.61
4.43
3.09
0.64
1.44
-3.78
- -
-1.05
Basic EPS, GAAP
-0.69
1.19
-0.91
-10.84
8.47
8.85
6.81
0.03
0.29
1
1.31
-7.53
-4.14
-3.64
-4.6
- -
- -
Free Cash Flow per Basic Share
- -
- -
1.16
1.76
1.77
1.8
1.49
1.75
1.81
1.77
1.49
1.5
1.5
- -
- -
- -
- -
Dividend per Share
34.8
45.66
48.99
35.7
31.75
28.41
29.09
28.56
28.33
29.12
32.37
33.67
32.65
34.01
30.54
- -
9.91
Book Value per Share
29.45
36.68
39.71
30.03
42.94
50.67
50.94
52.78
44.21
49.18
51.14
48.07
40.88
34.6
32.59
- -
31.91
Tangible Book Value per Share
117
117
114
114
113
109
105
105
106
106
104
105
106
106
106
- -
107
Basic Weighted Avg Shares
5,372
6,380
7,253
8,653
8,470
8,157
7,202
6,356
5,939
5,724
5,513
5,195
5,252
5,132
5,730
5,168
5,168
Sales/Revenue/Turnover
12.5
17.99
7
0.35
-0.31
0.18
6.41
3.45
2.43
3.6
10.13
8.68
0.6
3.57
-3.51
-0.8
-1.62
Operating Margin (%)
567
840
986
1,367
1,437
1,494
555
479
272
185
128
104
103
112
323
350
350
Depreciation Expense
867
831
472
-1,320
-323
-277
141
113
189
276
460
325
67
152
-402
-113
-113
Net Income, GAAP
19.67
31
32.68
- -
- -
973.95
62.57
59.06
39.68
36.55
30.72
31.17
5.59
42.29
- -
- -
64.32
Effective Tax Rate (%)
16.14
13.02
6.5
-15.25
-3.82
-3.39
1.96
1.78
3.18
4.82
8.34
6.25
1.28
2.97
-7.01
-2.18
-2.18
Profit Margin (%)
1,775
2,606
2,593
1,472
2,904
3,445
3,250
3,358
2,714
2,648
2,060
1,672
1,088
489
512
524
524
Working Capital
14
5
3
443
185
- -
- -
- -
- -
107
62
55
39
16
6
68
68
LT Debt
8,322
8,854
9,090
7,670
6,693
6,190
5,635
5,763
5,658
5,900
6,261
6,528
6,546
6,497
6,239
6,255
6,255
Total Equity
6.7
8.66
3.55
- -
- -
-1.96
2.98
1.64
1.59
2.28
6.22
4.73
0.45
1.58
- -
- -
- -
Return on Invested Capital (%)
34.68
16.17
7.7
- -
- -
-12.56
4.67
3.77
6.32
9.17
14
9.3
1.98
4.79
- -
- -
8.11
Return on Capital (%)
37.09
17.62
8.62
-27.28
-8.43
-8.27
4.58
3.75
6.31
9.09
14.28
9.4
1.92
4.31
-11.72
-5.23
-5.23
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
781
- -
701
LT Borrowings
- -
- -
- -
LT Finance Leases
15
- -
68
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
106
- -
106
Market Capitalization
7,135
6,117
4,334

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
4,136
- -
3,882
Cash, Cash Equivalents & STI
1,446
- -
1,450
Accounts Receivable, Net
2,178
- -
1,914
Inventories
- -
- -
- -
Total Current Liabilities
3,141
- -
3,358
Payables & Accruals
- -
- -
- -
ST Debt
781
- -
701
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.2%
0.01%
0.25%
Free Cash Flow
8.28%
-183.45%
-206.48%
Net Income, GAAP
-40.89%
-83.56%
-71.95%
Sales/Revenue/Turnover
-4.24%
-1.02%
-9.8%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,371
1,338
1,197
1,227
5,132
2025
1,235
1,293
1,640
1,562
5,730
2026
1,253
1,282
1,357
1,277
5,168

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.93
0.8
-0.23
- -
1.44
2025
-1.44
-1.13
-0.48
-0.75
-3.78
2026
1.47
0.56
0.33
-3.43
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
OnMobile Global Limited (ONMOBILE.BO), headquartered in Bangalore, India and founded in 2000, develops and provides mobile entertainment and gaming solutions to telecom operators, media companies, and enterprises worldwide. The company offers a diverse portfolio of products including ONMO, a cloud gaming platform with curated short game moments, AI-driven features, and the ONMO Cloud Platform (OCP) as a PaaS for developers; Gamize, a customer engagement SaaS platform featuring gamification tools such as mini-games, leaderboards, quests, and referrals; Challenges Arena, a competitive casual gaming platform with quizzes, puzzles, trivia, fantasy sports, and skill-based contests across themes like movies, cricket, and general knowledge; a digital mobile web store delivering ad-free curated content in sports, news, entertainment, kids, games, and travel with contextual recommendations; Tones (ring-back tones) supporting over 63 million users and 10 billion monthly plays across 2G to 5G networks; and Buzzmo, a telco-grade omnichannel engagement platform for personalized communications beyond SMS and voice, integrating with network infrastructure and social channels. Additional services encompass videos, infotainment, interactive media, contests, voice portals, mobile marketing, speech recognition, and cloud data solutions, serving over 97 customers across more than 60 countries in regions including India, Europe, Africa, Latin America, the United States, Asia, and the Middle East with approximately 80 million monthly active users. In recent developments, OnMobile entered strategic partnerships with Dialog Axiata PLC in Sri Lanka for VAS aggregation and mobile cloud gaming in September 2025, Vodafone Qatar to launch Buzzmo, Robi in Bangladesh for casual mobile gaming, and DeOSphere for a global gaming and AI edge network in 2024; the company also appointed a new Managing Director and Global CEO, considered a share buyback in 2025, collaborated with Samsung on contests and Gionee on mobile services, secured a three-year deal with Banglalink, formed a partnership with Sirwel for large global contracts, and reported strong Q4 FY2025 results with multiyear entertainment traffic engagements.