OssDsign AB (publ)

OssDsign AB (publ)

OSSD.ST
OssDsign AB (publ)SE flagStockholm Stock Exchange
4.09
SEK
+0.02
- -
451.91MMarket Cap
OssDsign AB (publ)
OSSD.ST
(Stockholm Stock Exchange)

Recent

price

4.09

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.33
1.97
0.83
1.31
0.66
0.97
1.36
1.37
1.71
1.79
Revenue per Share
-2.7
-8.31
-4.12
-4.44
-1.94
-1.7
-1.59
-0.51
-0.48
-0.49
Basic EPS, GAAP
-2.18
-10.94
-4.25
-4.29
-2.92
-1.47
-1.14
-0.65
-0.68
-0.59
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.84
-11.24
-7.79
-12.78
-6.92
-7.39
-6.84
-6.27
-6.25
-6.7
Book Value per Share
1.16
2.82
5.32
-2.82
2.13
1.24
1.22
0.54
1.52
1.93
Tangible Book Value per Share
23
7
20
19
48
59
82
98
105
94
Basic Weighted Avg Shares
8
13
17
25
32
57
112
134
180
168
Sales/Revenue/Turnover
-537.76
-378.04
-495.02
-337.46
-282.74
-170.13
-81.99
-36.9
-26.82
-24.81
Operating Margin (%)
3
4
4
7
10
10
24
4
4
- -
Depreciation Expense
-63
-56
-84
-85
-94
-99
-130
-50
-51
-46
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-823.64
-422.28
-499.29
-340.1
-296.03
-174.43
-116.35
-37.07
-28.3
-27.19
Profit Margin (%)
28
19
109
-8
147
118
154
110
211
237
Working Capital
8
5
3
14
11
11
2
1
- -
1
LT Debt
50
47
135
112
263
248
251
214
310
344
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
1
1
1
LT Borrowings
- -
- -
- -
LT Finance Leases
1
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
98
98
109
Market Capitalization
949
1,044
1,359

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
145
122
263
Cash, Cash Equivalents & STI
101
77
213
Accounts Receivable, Net
26
24
27
Inventories
14
16
18
Total Current Liabilities
35
24
26
Payables & Accruals
- -
- -
- -
ST Debt
1
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
32.03%
44.83%
Free Cash Flow
- -
4.65%
12.15%
Net Income, GAAP
- -
-2.22%
2.68%
Sales/Revenue/Turnover
- -
51.59%
34.51%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27
30
36
41
134
2025
44
47
45
- -
180
2026
37
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.1
-0.2
-0.1
-0.13
-0.51
2025
-0.15
-0.1
-0.2
- -
-0.48
2026
-0.1
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
OssDsign AB (publ) (OSSD.ST) designs, manufactures and sells orthobiologics implants and material technology for bone regeneration, primarily focused on its flagship nanosynthetic bone graft OssDsign Catalyst, a putty formulation that engages dual bone formation pathways to promote rapid and reliable bone growth in spinal fusion surgeries and other skeletal defect treatments; the product is cleared for interbody use in any compatible cage based solely on bone graft data, enabling broad on-label applications in orthopedic and spine procedures. Founded in 2011 through a collaboration between Uppsala University and Karolinska University and headquartered at Ulls väg 29C in Uppsala, Sweden, the company listed on Nasdaq First North Growth Market in 2019 and operates globally with key markets in the United States, Germany, Sweden, the United Kingdom, rest of Europe and internationally, generating the majority of revenue from the US. In September 2023, OssDsign announced a strategic shift to become a pure-play orthobiologics company by discontinuing its patient-specific cranial implant business (OssDsign Cranial PSI) by end-2023, allowing full focus on the scalable, high-margin OssDsign Catalyst launched commercially in the US spinal market in late 2021; this refocus supported ongoing clinical initiatives including the multi-center PROPEL spinal fusion registry launched in 2022 and the TOP FUSION study. In June 2025, the company completed a directed share issuance raising approximately SEK 158 million through an accelerated bookbuilding process from existing shareholders and new institutional investors including Adrigo Asset Management and Lancelot Asset Management, coinciding with the launch of its "ScaleToProfit" strategy for 2025-2028 that targets doubling the US sales team by 2026, launching two new products, securing expanded US indications, advancing clinical studies and shifting production toward US-based operations, alongside revised financial goals of over SEK 400 million in sales by 2028 at a 30%+ CAGR and EBIT profitability by late 2025-2028. Previously, OssDsign expanded into orthobiologics via the November 2020 acquisition of Sirakoss Ltd, integrating its nanosynthetic bone graft technology into the portfolio while serving surgeons treating bone defects in competitive landscapes dominated by Stryker, DePuy Synthes and Zimmer Biomet.