As of March 31, 2009, MANARIS 2010 CORP carries a market capitalization of 1.19M, placing it among publicly traded companies globally. Its enterprise value stands at 5.91M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.
| Market Cap | 1.19M |
| Enterprise Value | 5.91M |
As of March 31, 2009, MANARIS 2010 CORP has 99.09M shares outstanding.
| Shares Outstanding | 99.09M |
These figures are as of March 31, 2009. The price-to-sales ratio is 0.05, and the price-to-book ratio stands at 0.69.
| PS Ratio | 0.05 |
| PB Ratio | 0.69 |
| P/TBV Ratio | -1.15 |
| P/FCF Ratio | 222.92 |
| P/OCF Ratio | 2.41 |
These figures are as of March 31, 2009. The EV/Sales ratio of 0.25 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 5.91M versus a market cap of 1.19M, with the gap driven by net debt and cash on the balance sheet.
| EV / Sales | 0.25 |
As of March 31, 2009, MANARIS 2010 CORP maintains a current ratio of 0.96, meaning it holds 1.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 296.69, indicating elevated leverage, while an interest coverage ratio of -61.74 demonstrates limited ability to service its debt obligations.
| Current Ratio | 0.96 |
| Quick Ratio | 0.69 |
| Debt / Equity | 296.69 |
| Debt / EBITDA | -1.07 |
| Interest Coverage | -61.74 |
Over the twelve months ended March 31, 2009, MANARIS 2010 CORP posted a negative return on equity (ROE) of -90.22, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -25.68, reflecting losses generated across the asset base. The company generates approximately 121,455.85 in revenue per employee across its workforce of 193.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 6.94 indicates how many times MANARIS 2010 CORP sells and replaces its inventory over a year, a key working capital efficiency ratio.
| Return on Equity (ROE) | -90.22 |
| Return on Assets (ROA) | -25.68 |
| Revenue Per Employee | 121,455.85 |
| Employee Count | 193.00 |
| Inventory Turnover | 6.94 |
Over the twelve months ended March 31, 2009, MANARIS 2010 CORP recorded an income tax benefit of -4.15M rather than an expense, typically from losses, carryforwards, or the release of a tax provision. The company reported a pretax loss of -950,349.00 and -4.34M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.
| Income Tax | -4.15M |
Over the twelve months ended March 31, 2009, MANARIS 2010 CORP generated 23.44M in revenue and converted that into -4.34M in net income, yielding earnings per share of -0.04. EBITDA reached -4.77M, while operating income came in at -5.90M.
| Revenue | 23.44M |
| Gross Profit | 8.06M |
| Operating Income | -5.90M |
| Pretax Income | -950,349.00 |
| Net Income | -4.34M |
| EBITDA | -4.77M |
| EBIT | -5.90M |
| Earnings Per Share (EPS) | -0.04 |
As of March 31, 2009, MANARIS 2010 CORP holds 387,540.00 in cash and equivalents against 5.11M in total debt, resulting in a net debt position of 4.72M. Total book value stands at 1.72M, with working capital of -345,764.00 providing operational flexibility.
| Cash & Cash Equivalents | 387,540.00 |
| Total Debt | 5.11M |
| Net Debt | 4.72M |
| Equity (Book Value) | 1.72M |
| Book Value Per Share | 0.02 |
| Working Capital | -345,764.00 |
MANARIS 2010 CORP produced 493,653.00 in operating cash flow over the twelve months ended March 31, 2009. After subtracting -488,320.00 in capital expenditures, free cash flow totaled 5,333.00 - equivalent to 0.00 per share.
| Operating Cash Flow | 493,653.00 |
| Capital Expenditures | -488,320.00 |
| Free Cash Flow | 5,333.00 |
Over the twelve months ended March 31, 2009, MANARIS 2010 CORP posted a gross margin of 34.38, reflecting its pricing power and cost economics. The operating margin of -25.15 and net profit margin of -18.52 provide insight into operational efficiency.
| Gross Margin | 34.38 |
| Operating Margin | -25.15 |
| Pretax Margin | -4.05 |
| Profit Margin | -18.52 |
| EBITDA Margin | -20.34 |
These figures cover the twelve months ended March 31, 2009. Free cash flow yield stands at 0.45, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield is negative at -16.84, meaning MANARIS 2010 CORP raised more capital through share issuance and new debt than it returned via dividends and buybacks.
| Shareholder Yield | -16.84 |
| FCF Yield | 0.45 |
MANARIS 2010 CORP's most recent stock split took place on January 23, 2003 with a 1:20 split ratio.
| Last Split Date | 1/23/2003 |
| Split Ratio | 1:20 |
As of March 31, 2009, MANARIS 2010 CORP has an Altman Z-Score of -4.54, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.
| Altman Z-Score | -4.54 |
Already premium?