BIG TREE GROUP INC

BIG TREE GROUP INC

OOTC:BIGG
0.00
USD
0.00
(0.00%)
0.00EPS
300.22P/E
832,148.37Market Cap

Total Valuation

USD

As of June 30, 2014, BIG TREE GROUP INC carries a market capitalization of 832,148.37, placing it among publicly traded companies globally. Its enterprise value stands at 5.27M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap832,148.37
Enterprise Value5.27M

Share Statistics

As of June 30, 2014, BIG TREE GROUP INC has 14.27M shares outstanding.

Shares Outstanding14.27M

Valuation Ratios

As of June 30, 2014, BIG TREE GROUP INC trades at a trailing price-to-earnings ratio of 300.22. The price-to-sales ratio is 0.02, and the price-to-book ratio stands at -2.30.

PE Ratio300.22
PS Ratio0.02
PB Ratio-2.30
P/TBV Ratio-2.16
P/FCF Ratio0.54
P/OCF Ratio0.46

Enterprise Valuation

As of June 30, 2014, BIG TREE GROUP INC trades at an EV/EBITDA multiple of 4.18 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.18 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 4.50 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. BIG TREE GROUP INC trades at an EV/FCF ratio of 4.41, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 5.27M versus a market cap of 832,148.37, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.18
EV / EBITDA4.18
EV / EBIT4.50
EV / FCF4.41

Financial Position

As of June 30, 2014, BIG TREE GROUP INC maintains a current ratio of 0.94, meaning it holds 0.9x the short-term assets needed to cover near-term liabilities.

Current Ratio0.94
Quick Ratio0.81
Debt / Equity-1,233.33
Debt / EBITDA3.54

Financial Efficiency

USD

These figures cover the twelve months ended June 30, 2014. Return on invested capital (ROIC) comes in at 0.12 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 0.02, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 0.05, useful for judging operating efficiency across full business cycles. The company generates approximately 205,240.30 in revenue per employee across its workforce of 146.25, a quick read on workforce productivity versus industry peers. Inventory turnover of 15.57 indicates how many times BIG TREE GROUP INC sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Assets (ROA)0.02
Return on Invested Capital (ROIC)0.12
Return on Capital Employed (ROCE)0.05
Revenue Per Employee205,240.30
Employee Count146.25
Inventory Turnover15.57

Taxes

USD

Over the twelve months ended June 30, 2014, BIG TREE GROUP INC recorded 397,630.00 in income tax expense. That works out to an effective tax rate of 99.46, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 399,782.00, leaving 2,152.00 in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax397,630.00
Effective Tax Rate99.46

Income Statement

USD

Over the twelve months ended June 30, 2014, BIG TREE GROUP INC generated 30.02M in revenue and converted that into 2,152.00 in net income, yielding earnings per share of 0.00. EBITDA reached 1.26M, while operating income came in at 1.17M.

Revenue30.02M
Gross Profit3.95M
Operating Income1.17M
Pretax Income399,782.00
Net Income2,152.00
EBITDA1.26M
EBIT1.17M

Balance Sheet

USD

As of June 30, 2014, BIG TREE GROUP INC holds 29,006.00 in cash and equivalents against 4.46M in total debt, resulting in a net debt position of 4.43M. Total book value stands at -361,891.00, with working capital of -718,541.00 providing operational flexibility.

Cash & Cash Equivalents29,006.00
Total Debt4.46M
Net Debt4.43M
Equity (Book Value)-361,891.00
Book Value Per Share-0.03
Working Capital-718,541.00

Cash Flow

USD

BIG TREE GROUP INC produced 1.41M in operating cash flow over the twelve months ended June 30, 2014. After subtracting -217,236.00 in capital expenditures, free cash flow totaled 1.19M - equivalent to 0.11 per share.

Operating Cash Flow1.41M
Capital Expenditures-217,236.00
Free Cash Flow1.19M
FCF Per Share0.11

Margins

Over the twelve months ended June 30, 2014, BIG TREE GROUP INC posted a gross margin of 13.17, reflecting its pricing power and cost economics. The operating margin of 3.90 and net profit margin of 0.01 provide insight into operational efficiency.

Gross Margin13.17
Operating Margin3.90
Pretax Margin1.33
Profit Margin0.01
EBITDA Margin4.20

Dividends & Yields

These figures cover the twelve months ended June 30, 2014. Free cash flow yield stands at 184.87, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 144.58, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to BIG TREE GROUP INC shareholders.

Shareholder Yield144.58
FCF Yield184.87

Stock Splits

BIG TREE GROUP INC's most recent stock split took place on December 26, 2012 with a 700:1 split ratio.

Last Split Date12/26/2012
Split Ratio700:1

Scores

As of June 30, 2014, BIG TREE GROUP INC has an Altman Z-Score of 2.88, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.88