CLST Holdings, Inc.

CLST Holdings, Inc.

OOTC:CLHI
0.00
USD
0.00
(0.00%)
-0.29EPS
289,786.31Market Cap

Total Valuation

USD

As of August 31, 2010, CLST Holdings, Inc. carries a market capitalization of 289,786.31, placing it among publicly traded companies globally. Its enterprise value stands at 23.85M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap289,786.31
Enterprise Value23.85M

Share Statistics

As of August 31, 2010, CLST Holdings, Inc. has 23.95M shares outstanding.

Shares Outstanding23.95M

Valuation Ratios

These figures are as of August 31, 2010. The price-to-sales ratio is 0.05, and the price-to-book ratio stands at -0.24.

PS Ratio0.05
PB Ratio-0.24
P/TBV Ratio-0.24
P/FCF Ratio-0.12
P/OCF Ratio-0.12

Enterprise Valuation

These figures are as of August 31, 2010. The EV/Sales ratio of 4.27 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 23.85M versus a market cap of 289,786.31, with the gap driven by net debt and cash on the balance sheet.

EV / Sales4.27

Financial Position

As of August 31, 2010, CLST Holdings, Inc. maintains a current ratio of 0.14, meaning it holds 0.1x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -2,118.17, indicating conservative leverage, while an interest coverage ratio of -3.07 demonstrates limited ability to service its debt obligations.

Current Ratio0.14
Quick Ratio0.13
Debt / Equity-2,118.17
Debt / EBITDA-3.91
Interest Coverage-3.07

Financial Efficiency

USD

These figures cover the twelve months ended August 31, 2010. Return on assets (ROA) is negative at -14.08, reflecting losses generated across the asset base. The company generates approximately 1.86M in revenue per employee across its workforce of 3.00, a quick read on workforce productivity versus industry peers.

Return on Assets (ROA)-14.08
Revenue Per Employee1.86M
Employee Count3.00

Taxes

USD

Over the twelve months ended August 31, 2010, CLST Holdings, Inc. recorded 43,000.00 in income tax expense. The company reported a pretax loss of -6.61M and -6.66M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax43,000.00

Stock Price Statistics

USD

As of the close on October 21, 2026, CLST Holdings, Inc.'s stock has declined approximately 94.74% over the past 52 weeks. The 50-day moving average sits at 0.00, while the 200-day moving average is 0.02.

52-Week Price Change-94.74%
200-Day Moving Average0.02

Income Statement

USD

Over the twelve months ended August 31, 2010, CLST Holdings, Inc. generated 5.58M in revenue and converted that into -6.66M in net income, yielding earnings per share of -0.29. EBITDA reached -6.65M, while operating income came in at -4.49M.

Revenue5.58M
Gross Profit5.58M
Operating Income-4.49M
Pretax Income-6.61M
Net Income-6.66M
EBITDA-6.65M
EBIT-6.66M
Earnings Per Share (EPS)-0.29

Balance Sheet

USD

As of August 31, 2010, CLST Holdings, Inc. holds 2.43M in cash and equivalents against 25.99M in total debt, resulting in a net debt position of 23.56M. Total book value stands at -1.23M, with working capital of -35.11M providing operational flexibility.

Cash & Cash Equivalents2.43M
Total Debt25.99M
Net Debt23.56M
Equity (Book Value)-1.23M
Book Value Per Share-0.05
Working Capital-35.11M

Cash Flow

USD

CLST Holdings, Inc. produced -2.27M in operating cash flow over the twelve months ended August 31, 2010. After subtracting -1,000.00 in capital expenditures, free cash flow totaled -2.28M - equivalent to -0.10 per share.

Operating Cash Flow-2.27M
Capital Expenditures-1,000.00
Free Cash Flow-2.28M
FCF Per Share-0.10

Margins

Over the twelve months ended August 31, 2010, CLST Holdings, Inc. posted a gross margin of 100.00, reflecting its pricing power and cost economics. The operating margin of -80.42 and net profit margin of -119.26 provide insight into operational efficiency.

Gross Margin100.00
Operating Margin-80.42
Pretax Margin-118.49
Profit Margin-119.26
EBITDA Margin-119.19

Dividends & Yields

These figures cover the twelve months ended August 31, 2010. Free cash flow yield is negative at -812.53: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield reaches 2,778.94, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to CLST Holdings, Inc. shareholders.

Shareholder Yield2,778.94
FCF Yield-812.53

Stock Splits

CLST Holdings, Inc.'s most recent stock split took place on February 22, 2002 with a 5:1 split ratio.

Last Split Date2/22/2002
Split Ratio5:1

Scores

As of August 31, 2010, CLST Holdings, Inc. has an Altman Z-Score of -5.79, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-5.79